XML 143 R129.htm IDEA: XBRL DOCUMENT v3.22.4
Schedule I: Condensed Financial Information of Registrant - Condensed Statements of Comprehensive Loss (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2020
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2022
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Operating Costs and Expenses:                    
General and administrative   $ 30,259 $ 25,257 $ 28,405 $ 26,699 $ 55,103 $ 80,360 $ 110,619 $ 85,795 $ 28,199
Operating loss   (33,795) (82,918) (31,678) (28,656) (60,334) (143,252) (177,047) (83,365) (42,231)
Other income (expense):                    
Interest expense   (2,219) (2,152) (1,925) (2,427) (4,352) (6,504) (8,723) (5,757) (14,734)
Change in fair value of earnout liability   13 43 2,587 11,179 13,766 13,809 13,822 (18,519)  
Change in fair value of private warrant liability   95 124 4,078 10,189 14,267 14,391 14,486 (15,389) 2,427
Total other income (expense)   (1,104) (1,581) 4,821 19,194 24,014 22,434 21,330 (33,514) (13,490)
Loss before income taxes   (34,899) (84,499) (26,857) (9,462) (36,320) (120,818) (155,717) (116,879) (55,721)
Income tax benefit (expense)   (574) 23 (468) 177 (290) (268) (842) 10,273 1,689
Net loss   (35,473) (84,476) (27,325) (9,285) (36,610) (121,086) (156,559) (106,606) (54,032)
Other comprehensive (loss) income   400 (2,012) (1,785) (2,515) (4,300) (6,312)      
Comprehensive loss   $ (35,073) $ (86,488) $ (29,110) $ (11,800) $ (40,910) $ (127,398) (162,471) (106,865) $ (54,032)
Parent                    
Operating Costs and Expenses:                    
General and administrative $ 56             3,550 4,079  
Operating loss (56)             (3,550) (4,079)  
Other income (expense):                    
Interest expense               (5,412) (1,573)  
Change in fair value of earnout liability               13,822 (18,519)  
Change in fair value of private warrant liability 2,427             14,486 (15,389)  
Equity in net income (loss) of subsidiary 1,360             (175,905) (67,046)  
Total other income (expense) 3,787             (153,009) (102,527)  
Loss before income taxes 3,731             (156,559) (106,606)  
Income tax benefit (expense)               0    
Net loss 3,731             (156,559) (106,606)  
Other comprehensive (loss) income               (5,912) (259)  
Comprehensive loss $ 3,731             $ (162,471) $ (106,865)