XML 136 R122.htm IDEA: XBRL DOCUMENT v3.22.4
Quarterly Financial Data (Unaudited) Restatement of Previously Issued Financial Statements - Unaudited Condensed Consolidated Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Current assets              
Cash and cash equivalents $ 215,060 $ 260,198 $ 271,003 $ 292,373 $ 315,741    
Accounts receivable, net 26,438 35,364 36,050 27,388 28,767    
Short-term investments 36,523 7,212 8,165 8,462 9,251    
Reinsurance Balance Due 299,060 299,596 269,251 236,336 228,416    
Prepaid expenses and other current assets 20,009 20,158 21,953 20,753 14,338    
Restricted cash 13,545 16,296 10,574 10,162 8,551    
Total current assets 610,635 638,824 616,996 595,474 605,064    
Property, equipment, and software, net 12,240 11,236 9,984 8,340 6,666    
Goodwill 244,697 251,905 297,645 250,390 225,654 $ 28,289 $ 18,274
Long-term investments 55,118 55,357 56,228 56,865 58,324    
Long-term insurance commissions receivable 12,265 11,930 10,461 9,061 7,521    
Intangible assets, net 108,255 111,728 136,575 124,306 129,830    
Restricted cash, non-current   500 500 500 500    
Operating lease right-of-use assets 4,201 4,697 6,052 3,922 4,504    
Other assets 1,646 3,057 1,519 5,373 684    
Total assets 1,049,057 1,089,234 1,135,960 1,054,231 1,038,747    
Current liabilities              
Accounts payable 6,268 6,717 7,739 8,016 6,965    
Accrued expenses and other current liabilities 39,742 36,847 46,614 34,140 37,675    
Deferred revenue 270,690 277,616 243,982 199,140 201,085    
Refundable customer deposits 20,142 22,585 21,618 18,716 15,274    
Current debt 16,455 22,832 19,013 19,682 150    
Losses and loss adjustment expense reserves 100,632 100,298 88,894 79,608 61,949    
Other insurance liabilities, current 61,710 55,945 61,516 43,049 40,024    
Total current liabilities 515,639 522,840 489,376 402,351 363,122    
Long-term debt 425,310 425,012 416,568 415,002 414,585    
Earnout liability, at fair value 44 57 100 2,687 13,866    
Private warrant liability, at fair value 707 802 926 5,004 15,193    
Lease liability - non-current 2,536 2,968 3,622 2,267 2,694    
Other liabilities (includes $12,822, $29,858 and $23,228 at fair value, respectively) 25,468 24,952 30,825 15,528 12,242    
Total liabilities 969,704 976,631 941,417 842,839 821,702    
Stockholders' equity              
Common stock, $0.0001 par value: Authorized shares - 400,000,000, 400,000,000 and 400,000,000, respectively Issued and outstanding shares - 98,297,186, 99,440,528 and 100,410,325, respectively 10 10 10 10 10    
Additional paid-in capital 670,537 664,362 659,814 647,551 641,406    
Accumulated other comprehensive income (6,171) (6,571) (4,559) (2,774) (259)    
Accumulated deficit (585,023) (545,198) (460,722) (433,395) (424,112)    
Total stockholders' equity 79,353 112,603 194,543 211,392 217,045 $ 107,325 $ (59,979)
Total liabilities and stockholders' equity $ 1,049,057 1,089,234 1,135,960 1,054,231 $ 1,038,747    
Previously reported              
Current assets              
Cash and cash equivalents   260,198 271,003 292,373      
Accounts receivable, net   37,032 38,474 29,996      
Short-term investments   7,212 8,165 8,462      
Reinsurance Balance Due   303,987 273,971 239,739      
Prepaid expenses and other current assets   21,160 22,621 21,087      
Restricted cash   16,296 10,574 10,162      
Total current assets   645,885 624,808 601,819      
Property, equipment, and software, net   11,236 9,984 8,340      
Goodwill   228,091 273,831 226,576      
Long-term investments   55,357 56,228 56,865      
Long-term insurance commissions receivable   11,930 10,461 9,061      
Intangible assets, net   111,728 136,575 124,306      
Restricted cash, non-current   500 500 500      
Operating lease right-of-use assets   4,697 6,052 3,922      
Other assets   3,057 1,519 5,373      
Total assets   1,072,481 1,119,958 1,036,762      
Current liabilities              
Accounts payable   6,717 7,739 8,016      
Accrued expenses and other current liabilities   36,847 47,967 35,029      
Deferred revenue   277,616 243,425 198,857      
Refundable customer deposits   19,867 19,246 16,686      
Current debt   6,275 150 150      
Losses and loss adjustment expense reserves   100,298 88,894 79,608      
Other insurance liabilities, current   55,945 61,516 43,049      
Total current liabilities   503,565 468,937 381,395      
Long-term debt   425,012 416,568 415,002      
Earnout liability, at fair value   57 100 2,687      
Private warrant liability, at fair value   802 926 5,004      
Lease liability - non-current   2,968 3,622 2,267      
Other liabilities (includes $12,822, $29,858 and $23,228 at fair value, respectively)   24,952 30,825 15,528      
Total liabilities   957,356 920,978 821,883      
Stockholders' equity              
Common stock, $0.0001 par value: Authorized shares - 400,000,000, 400,000,000 and 400,000,000, respectively Issued and outstanding shares - 98,297,186, 99,440,528 and 100,410,325, respectively   10 10 10      
Additional paid-in capital   664,362 659,814 647,551      
Accumulated other comprehensive income   (6,571) (4,559) (2,774)      
Accumulated deficit   (542,676) (456,285) (429,908)      
Total stockholders' equity   115,125 198,980 214,879      
Total liabilities and stockholders' equity   1,072,481 1,119,958 1,036,762      
Restatement Adjustments              
Current assets              
Accounts receivable, net   (1,668) (2,424) (2,608)      
Reinsurance Balance Due   (4,391) (4,720) (3,403)      
Prepaid expenses and other current assets   (1,002) (668) (334)      
Total current assets   (7,061) (7,812) (6,345)      
Goodwill   23,814 23,814 23,814      
Total assets   16,753 16,002 17,469      
Current liabilities              
Accrued expenses and other current liabilities     (1,353) (889)      
Deferred revenue     557 283      
Refundable customer deposits   2,718 2,372 2,030      
Current debt   16,557 18,863 19,532      
Total current liabilities   19,275 20,439 20,956      
Total liabilities   19,275 20,439 20,956      
Stockholders' equity              
Accumulated deficit   (2,522) (4,437) (3,487)      
Total stockholders' equity   (2,522) (4,437) (3,487)      
Total liabilities and stockholders' equity   $ 16,753 $ 16,002 $ 17,469