XML 41 R27.htm IDEA: XBRL DOCUMENT v3.22.0.1
Basic and Diluted Net Loss Per Share
12 Months Ended
Dec. 31, 2021
Basic and Diluted Net Loss Per Share  
Basic and Diluted Net Loss Per Share

19. Basic and Diluted Net Loss Per Share

Basic and diluted net loss per share attributable to common stockholders is presented in conformity with the two-class method required for participating securities.

Under the two-class method, basic net loss per share attributable to common stockholders is computed by dividing the net loss attributable to common stockholders by the weighted-average number of shares of common stock outstanding during the period.

Diluted earnings per share attributable to common stockholders adjusts basic earnings per share for the potentially dilutive impact of stock options, RSUs, RSAs, convertible notes, earnout shares and warrants. As the Company has reported losses for all periods presented, all potentially dilutive securities are antidilutive and accordingly, basic net loss per share equals diluted net loss per share.

The following table sets forth the computation of the Company’s basic and diluted net loss attributable per share to common stockholders for the years ended December 31, 2021, 2020 and 2019:

    

    

2021

    

2020

    

2019

Numerator:

 

  

 

  

 

  

Net loss used to compute net loss per share

$

(106,606)

$

(54,032)

$

(103,319)

Induced conversion of preferred stock

(17,284)

Basic

$

(106,606)

$

(71,316)

$

(103,319)

Add: gain on warrant value

(2,427)

Diluted

$

(106,606)

$

(73,743)

$

(103,319)

Denominator:

 

 

  

 

  

Weighted average shares outstanding used to compute loss per share:

Basic

 

93,884,566

 

36,344,234

 

31,170,351

Dilutive effect of warrants

29,981

Diluted

93,884,566

36,374,215

31,170,351

Loss per share - basic

(1.14)

(1.96)

$

(3.31)

Loss per share - diluted

$

(1.14)

$

(2.03)

$

(3.31)

The following table discloses securities that could potentially dilute basic net loss per share in the future that were not included in the computation of diluted net loss per share because to do so would have been antidilutive for all periods presented:

    

    

2021

    

2020

    

2019

Stock options

 

 

4,822,992

 

6,414,611

 

7,428,682

Restricted stock units and awards

2,712,762

2,581,902

495,633

Public and private warrants

 

 

1,795,700

 

8,625,000

 

Earnout shares

 

 

2,050,000

 

6,150,000

 

Legacy Porch warrants

3,060,530

Convertible debt(1)

16,998,130

1,734,264

(1) In connection with the September 16, 2021 issuance of the 2026 Notes, the Company used a portion of the proceeds to pay for the capped call transactions, which are expected to generally reduce the potential dilution to the Company’s common stock. The capped call transactions impact the number of shares that may be issued by effectively increasing the conversion price for the Company from $25 per share to approximately $37.74 per share, which would result in 11,261,261 potentially dilutive shares instead of the shares reported in this table as of December 31, 2021.

See Note 8 for additional information regarding the terms of warrants. See Note 9 for additional information regarding stock options and restricted stock units and awards.