XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash Flows From Operating Activities    
Net Income (Loss) $ 875,720 $ 77,043
Changes in operating assets and liabilities:    
Accounts receivable 37,073 4,535
Inventory (699,181) (4,523)
Deferred revenue 86,662 (3,949)
Accrued services 693 1,050
Accounts payable 1,939 772
Prepaid expenses (30,032) (1,435)
Net Cash Provided by (Used in) Operating Activities 272,874 73,493
Cash Flows From Investing Activities    
Purchase of intangible assets (46,064) (7,037)
Net Cash Used in Investing Activities (46,064) (7,037)
Cash Flows From Financing Activities    
Advances from related parties 2,422,096 692,746
Repayment to related parties (2,172,000) (745,220)
Proceeds from the sale of common stock 0 300,000
Net Cash Provided by Financing Activities 250,096 247,526
Net Increase in Cash 476,906 313,982
Cash at Beginning of Period 662,517 19,238
Cash at End of Period 1,139,423 333,220
Supplemental Cash Flow Information:    
Cash paid for interest 0 0
Cash paid for income taxes $ 0 $ 0