XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash Flows From Operating Activities    
Net Income (Loss) $ 426,798 $ (53,381)
Changes in operating assets and liabilities:    
Accounts receivable 6,836 15,016
Inventory (157,377) (2,729)
Deferred revenue 25,709 (3,949)
Accrued expenses 14,757 445
Accounts payable 8,189 (3,442)
Prepaid expenses 3,397 0
Net Cash Provided by (Used in) Operating Activities 328,309 (48,040)
Cash Flows From Investing Activities    
Purchase of intangible assets (30,000) 0
Net Cash Used in Investing Activities (30,000) 0
Cash Flows From Financing Activities    
Advances from related parties 589,516 232,837
Repayment to related parties (522,000) (286,100)
Proceeds from the sale of common stock 0 175,000
Net Cash Provided by Financing Activities 67,516 121,737
Net Increase in Cash 365,825 73,697
Cash at Beginning of Period 662,517 19,238
Cash at End of Period 1,028,342 92,935
Supplemental Cash Flow Information:    
Cash paid for interest 0 0
Cash paid for income taxes $ 0 $ 0