XML 19 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions And Strategic Partnership (Tables)
9 Months Ended
Mar. 31, 2012
Acquisitions And Strategic Partnership [Abstract]  
Summary Of Preliminary Purchase Price Allocation

(in millions)

  

Accounts receivable

   $ 67.5   

Inventory

     241.8   

Property, plant and equipment

     173.8   

Intangible assets

     101.3   

Other

     10.1   

Accounts Payable and accrued liabilities

     (67.0

Long-term debt

     (153.7

Pension and other postretirement liabilities

     (100.8

Deferred income taxes

     (47.3
  

 

 

 

Total identifiable net assets

     225.7   

Goodwill

     201.3   
  

 

 

 

Total purchase price, net of cash acquired

   $ 427.0   
  

 

 

 
Pro Forma Results From Latrobe Acquisition
(in millions, except per share data)    Three Months Ended
March 31,
     Nine Months Ended
March 31,
 
     2012      2011      2012      2011  

Revenue

   $ 622.0       $ 577.8       $ 1,696.0       $ 1,481.9   
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings

   $ 46.7       $ 30.2       $ 104.0       $ 43.6   
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings per Common Share

           

Basic

   $ 0.89       $ 0.58       $ 1.98       $ 0.83   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

   $ 0.88       $ 0.57       $ 1.95       $ 0.82   
  

 

 

    

 

 

    

 

 

    

 

 

 
Allocation Of Consideration Paid

Net working capital, including $4.9 million of accounts payable to Carpenter effectively settled at closing

   $ 6.5   

Property, plant and equipment

     25.9   

Customer relationships

     5.2   

Non-compete agreements

     5.4   

Trademarks and tradenames

     1.9   

Goodwill

     9.7   

Deferred tax liabilities

     (0.6

Long-term debt

     (12.4
  

 

 

 

Total purchase price

   $ 41.6