Acquisition and Strategic Partnership (Tables)

12 Months Ended

Jun. 30, 2012

Acquisition and strategic partnership disclosures

Schedule of proforma results

	June 30,
($ in millions)	2012		2011		2010
Revenue	$	2,339.6	$	2,125.3	$	1,504.8
Earnings	$	160.1	$	93.5	$	(0.4	)
Earnings per Common Share
Basic	$	3.04	$	1.78	$	(0.02	)
Diluted	$	3.01	$	1.77	$	(0.02	)

Latrobe Acquisition

Acquisition and strategic partnership disclosures

Summary of preliminary purchase price allocation

$ in millions
Accounts receivable	$	67.3
Inventory	241.2
Property, plant and equipment	172.4
Intangible assets	87.1
Other	10.6
Accounts Payable and accrued liabilities	(63.9		)
Long-term debt	(153.7		)
Pension and other postretirement liabilities	(100.8		)
Deferred income taxes	(47.7		)
Total identifiable net assets	212.5
Goodwill	214.5
Total purchase price, net of cash acquired	$	427.0

Amega West Services

Acquisition and strategic partnership disclosures

Summary of preliminary purchase price allocation

$ in millions
Net working capital, including $4.9 million of accounts payable to Carpenter effectively settled at closing	$	6.5
Property, plant and equipment	25.9
Customer relationships	5.2
Non-compete agreements	5.4
Trademarks and tradenames	1.9
Goodwill	9.7
Deferred tax liabilities	(0.6		)
Long-term debt	(12.4		)
Total purchase price	$	41.6