XML 56 R43.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt - Additional Information (Details)
6 Months Ended
Mar. 27, 2020
USD ($)
Dec. 13, 2019
USD ($)
Dec. 09, 2019
USD ($)
Nov. 25, 2019
USD ($)
Jun. 30, 2020
USD ($)
Feb. 28, 2020
USD ($)
Dec. 31, 2019
USD ($)
Debt Instrument [Line Items]              
Senior credit facility amount         $ 0    
Credit facility, debt discount         $ 2,327,000   $ 2,437,000
Debt instrument interest percentage         6.00%    
Debt instrument increasing interest rate of each successive anniversary         1.00%    
Principal amount outstanding         $ 87,121,000    
Emmis              
Debt Instrument [Line Items]              
Principal amount outstanding         5,000,000    
SG Broadcasting              
Debt Instrument [Line Items]              
Principal amount outstanding         11,250,000    
SG Broadcasting | Promissory Note              
Debt Instrument [Line Items]              
Senior credit facility amount       $ 0      
Debt instrument face amount       $ 6,300,000      
Debt instrument interest percentage       6.00%      
Debt instrument increasing interest rate of second anniversary       1.00%      
Debt instrument increasing interest rate of each successive anniversary       1.00%      
Debt instrument maturity date       May 25, 2025      
Additional loan for working capital $ 3,000,000         $ 2,000,000  
Principal amount outstanding         11,300,000    
SG Broadcasting | Promissory Note | Maximum              
Debt Instrument [Line Items]              
Debt instrument face amount $ 20,000,000     $ 6,300,000   10,300,000  
SG Broadcasting | Convertible Promissory Note | Emmis              
Debt Instrument [Line Items]              
Senior credit facility amount       0      
Debt instrument face amount       $ 5,000,000      
Debt instrument interest percentage       6.00%      
Additional payment of interest in kind       1.00%      
Debt instrument increasing interest rate of second anniversary       1.00%      
Debt instrument increasing interest rate of each successive anniversary       1.00%      
Debt instrument maturity date       Nov. 25, 2024      
Senior Credit Facility              
Debt Instrument [Line Items]              
Principal amount outstanding         70,871,000    
Senior Credit Facility | SG Broadcasting              
Debt Instrument [Line Items]              
Credit facility, debt discount         $ 2,300,000    
Percentage of fixed charge coverage ratio 1.00            
Minimum liquidity amount $ 1,000,000            
Debt instrument, amount of amendment fee added to principal amount 200,000            
Senior Credit Facility | SG Broadcasting | Promissory Note | Maximum              
Debt Instrument [Line Items]              
Debt instrument face amount $ 20,000,000         $ 10,300,000  
Senior Credit Facility | FMG Valdosta, LLC and FMG Kentucky, LLC | SG Broadcasting              
Debt Instrument [Line Items]              
Net proceeds from senior credit facility     $ 22,600,000        
Credit facility, debt discount     $ 800,000        
GACP Finance Co., LLC | Senior Credit Facility              
Debt Instrument [Line Items]              
Senior credit facility amount       $ 50,000,000      
Debt instrument, term       5 years      
Additional borrowing       $ 25,000,000      
Credit facility, payment terms         The Senior Credit Facility requires interest payments on the first business day of each calendar month, and quarterly payments on the principal in an amount equal to one and one quarter percent of the initial aggregate principal amount are due on the last day of each calendar quarter.    
Minimum liquidity amount, year one       2,000,000      
Minimum liquidity amount, year two       2,500,000      
Minimum liquidity amount, thereafter       $ 3,000,000      
Percentage of fixed charge coverage ratio       1.10      
GACP Finance Co., LLC | Senior Credit Facility | SG Broadcasting              
Debt Instrument [Line Items]              
Net proceeds from senior credit facility       $ 48,300,000      
Credit facility, debt discount       $ 1,700,000      
GACP Finance Co., LLC | Senior Credit Facility | FMG Valdosta, LLC and FMG Kentucky, LLC              
Debt Instrument [Line Items]              
Net proceeds from senior credit facility   $ 22,600,000          
Credit facility, debt discount   800,000          
Remaining available borrowings capacity   $ 23,400,000          
LIBOR | GACP Finance Co., LLC | Senior Credit Facility              
Debt Instrument [Line Items]              
Interest rate of borrowing       7.50%      
LIBOR Floor | GACP Finance Co., LLC | Senior Credit Facility              
Debt Instrument [Line Items]              
Interest rate of borrowing       2.00%