XML 45 R33.htm IDEA: XBRL DOCUMENT v3.25.3
NET INCOME PER SHARE (Tables)
9 Months Ended
Sep. 30, 2025
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Earnings Per Share
The following table presents the calculation of basic and diluted earnings per share (“EPS”):
(in millions, except share and per share data)Three Months Ended September 30,Nine Months Ended September 30,
2024202520242025
Class AClass BClass AClass BClass AClass BClass AClass B
Basic EPS:
Numerator
Net income$129 $21 $485 $71 $425 $70 $1,112 $166 
Net income attributable to common stockholders$129 $21 $485 $71 $425 $70 $1,112 $166 
Denominator
Weighted-average common shares outstanding - basic761,931,947 122,176,598 776,153,997 113,107,223 756,319,103 123,863,470 770,107,702 115,238,862 
Basic EPS$0.17 $0.17 $0.63 $0.63 $0.56 $0.56 $1.44 $1.44 
Diluted EPS:
Numerator
Net income $129 $21 $485 $71 $425 $70 $1,112 $166 
Reallocation of net income as a result of conversion of Class B to Class A common stock21 — 71 — 70 — 166 — 
Reallocation of net income to Class B common stock— — — (3)— (1)— (6)
Net income for diluted EPS$150 $21 $556 $68 $495 $69 $1,278 $160 
Denominator
Weighted-average common shares outstanding - basic761,931,947 122,176,598 776,153,997 113,107,223 756,319,103 123,863,470 770,107,702 115,238,862 
Dilutive effect of stock options and unvested shares21,436,205 — 28,679,440 — 23,373,019 — 33,259,499 — 
Conversion of Class B to Class A common stock122,176,598 — 113,107,223 — 123,863,470 — 115,238,862 — 
Weighted-average common shares outstanding - diluted905,544,750 122,176,598 917,940,660 113,107,223 903,555,592 123,863,470 918,606,063 115,238,862 
Diluted EPS$0.17 $0.17 $0.61 $0.61 $0.55 $0.55 $1.39 $1.39 
Schedule of Potential Common Shares Excluded from the Calculation of Diluted EPS
The following potential common shares were excluded from the calculation of diluted EPS because their effect would have been anti-dilutive or issuance of such shares is contingent upon the satisfaction of certain conditions that were not satisfied by the end of the period:
 Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202520242025
Market-Based RSUs11,065,463 — 11,065,463 — 
Time-Based RSUs746,083 — 774,579 76,826 
Warrants14,278,034 — 14,278,034 — 
Total anti-dilutive securities26,089,580 — 26,118,076 76,826