XML 11 R2.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED INTERIM BALANCE SHEETS (unaudited) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Current assets:    
Cash $ 2,765 $ 14,271
Accounts receivable, net 4,208 5,448
Other receivables 222 93
Current portion of lease receivables 3,945 3,810
Inventory 17,162 18,888
Prepaid expenses and other assets 2,536 1,015
Assets related to discontinued operations 2,918 9,742
Total current assets 33,756 53,267
Property, plant, and equipment, net 39,286 34,414
Lease receivables 4,436 5,611
Intangible assets, net 27,351 29,240
Goodwill 41,807 41,807
Right-of-use assets 120,219 121,929
Deposits 2,419 4,996
Long term assets related to discontinued operations 0 53,468
TOTAL ASSETS 269,274 344,732
Current liabilities:    
Accounts payable 12,305 11,101
Accrued expenses and other current liabilities 8,958 9,101
Taxes payable 38,539 36,577
Derivative liability 16,096 0
Current portion of lease liability 1,990 2,767
Current portion of notes payable and accrued interest 8,248 9,059
Current liabilities related to discontinued operations 11,807 8,845
Total current liabilities 97,943 77,450
Convertible notes 15,677 14,843
Notes payable and accrued interest from related party 46,827 49,807
Long term notes payable 10,908 10,456
Long term accounts payable 977 962
Construction finance liability 16,000 16,000
Deferred tax liability 7,293 6,097
Lease liability 124,241 120,672
Long term liabilities related to discontinued operations 0 20,094
TOTAL LIABILITIES 319,866 316,381
SHAREHOLDERS' EQUITY (DEFICIT)    
Subordinate Voting Shares (no par value, unlimited shares authorized, 659,159,977 and 643,416,275 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively) 306,561 304,602
Additional paid-in capital 63,461 59,411
Deficit (420,722) (335,755)
Equity attributable to 4Front Ventures Corp. (50,700) 28,258
Non-controlling interest 108 93
TOTAL SHAREHOLDERS' EQUITY (DEFICIT) (50,592) 28,351
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) $ 269,274 $ 344,732