XML 63 R53.htm IDEA: XBRL DOCUMENT v3.24.3
DERIVATIVE LIABILITY - Schedule of Warrants Classified as Liabilities using Black-Scholes Model with Key Assumptions (Details) - Level 3
Sep. 30, 2024
yr
$ / shares
Jan. 29, 2024
$ / shares
yr
Aug. 10, 2023
yr
$ / shares
Share Price      
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]      
Warrants measurement input 0.05   0.10
Share Price | January 2024 Warrants      
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]      
Warrants measurement input 0.05 0.12  
Exercise Price      
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]      
Warrants measurement input 0.17   0.17
Exercise Price | January 2024 Warrants      
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]      
Warrants measurement input 0.11 0.11  
Expected Life (in Years)      
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]      
Warrants measurement input | yr 1.6   2.7
Expected Life (in Years) | January 2024 Warrants      
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]      
Warrants measurement input | yr 1.6 2.3  
Annualized Volatility      
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]      
Warrants measurement input 1.397   0.845
Annualized Volatility | January 2024 Warrants      
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]      
Warrants measurement input 1.401 1.043  
Risk-Free Annual Interest Rate      
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]      
Warrants measurement input 0.037   0.045
Risk-Free Annual Interest Rate | January 2024 Warrants      
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]      
Warrants measurement input 0.037 0.043