XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS' DEFICIT (unaudited) - USD ($)
$ in Thousands
Total
Total 4Front Ventures Corp. Shareholders' Equity
Common Stock
Additional Paid-In Capital
Deficit
Non-Controlling Interest
Beginning balance (in shares) at Dec. 31, 2022     643,416,275      
Beginning balance at Dec. 31, 2022 $ 28,351 $ 28,258 $ 304,602 $ 59,411 $ (335,755) $ 93
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation 1,020 1,020   1,020    
Net loss (11,392) (11,397)     (11,397) 5
Ending balance (in shares) at Mar. 31, 2023     643,416,275      
Ending balance at Mar. 31, 2023 17,979 17,881 $ 304,602 60,431 (347,152) 98
Beginning balance (in shares) at Dec. 31, 2022     643,416,275      
Beginning balance at Dec. 31, 2022 28,351 28,258 $ 304,602 59,411 (335,755) 93
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (84,952)          
Ending balance (in shares) at Sep. 30, 2023     659,159,977      
Ending balance at Sep. 30, 2023 (50,592) (50,700) $ 306,561 63,461 (420,722) 108
Beginning balance (in shares) at Mar. 31, 2023     643,416,275      
Beginning balance at Mar. 31, 2023 17,979 17,881 $ 304,602 60,431 (347,152) 98
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation 214 214   214    
Shares issued for asset acquisition (in shares)     2,380,952      
Shares issued for asset acquisition 447 447 $ 447      
Shares issued to settle payables (in shares)     4,062,500      
Shares issued to settle payables 650 650 $ 650      
Net loss (11,464) (11,469)     (11,469) 5
Ending balance (in shares) at Jun. 30, 2023     649,859,727      
Ending balance at Jun. 30, 2023 7,826 7,723 $ 305,699 60,645 (358,621) 103
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation 2,634 2,634   2,634    
Warrants issued 182 182   182    
Shares issued for executive compensation (in shares)     9,300,250      
Shares issued for executive compensation 862 862 $ 862      
Net loss (62,096) (62,101)     (62,101) 5
Ending balance (in shares) at Sep. 30, 2023     659,159,977      
Ending balance at Sep. 30, 2023 $ (50,592) (50,700) $ 306,561 63,461 (420,722) 108
Beginning balance (in shares) at Dec. 31, 2023 669,519,349   669,519,349      
Beginning balance at Dec. 31, 2023 $ (51,394) (51,502) $ 308,952 66,948 (427,402) 108
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Conversion of debt to equity (in shares)     244,680,852      
Conversion of debt to equity 28,270 28,270 $ 28,270      
Share-based compensation 1,008 1,008   1,008    
Net loss (18,453) (18,453)     (18,453)  
Ending balance (in shares) at Mar. 31, 2024     914,200,201      
Ending balance at Mar. 31, 2024 $ (40,569) (40,677) $ 337,222 67,956 (445,855) 108
Beginning balance (in shares) at Dec. 31, 2023 669,519,349   669,519,349      
Beginning balance at Dec. 31, 2023 $ (51,394) (51,502) $ 308,952 66,948 (427,402) 108
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Shares issued to settle payables (in shares) 245,680,852          
Net loss $ (29,723)          
Ending balance (in shares) at Sep. 30, 2024 915,200,201   915,200,201      
Ending balance at Sep. 30, 2024 $ (48,453) (48,561) $ 337,222 71,342 (457,125) 108
Beginning balance (in shares) at Mar. 31, 2024     914,200,201      
Beginning balance at Mar. 31, 2024 (40,569) (40,677) $ 337,222 67,956 (445,855) 108
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation 786 786   786    
Shares issued for executive compensation (in shares)     1,000,000      
Shares issued for executive compensation 112 112   112    
Net loss (4,867) (4,867)     (4,867)  
Ending balance (in shares) at Jun. 30, 2024     915,200,201      
Ending balance at Jun. 30, 2024 (44,538) (44,646) $ 337,222 68,854 (450,722) 108
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation 688 688   688    
Warrants issued 267 267   267    
Equity component of debt 1,533 1,533   1,533    
Net loss $ (6,403) (6,403)     (6,403)  
Ending balance (in shares) at Sep. 30, 2024 915,200,201   915,200,201      
Ending balance at Sep. 30, 2024 $ (48,453) $ (48,561) $ 337,222 $ 71,342 $ (457,125) $ 108