XML 67 R57.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
NOTES PAYABLE AND CONVERTIBLE NOTES - Summary of Convertible Debt (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Debt, net amount $ 66,101 $ 84,173
Secured promissory notes dated May 10, 2019, as subsequently amended, with a related party which mature on May 1, 2026 and bear interest at a rate of 16.5% per annum through May 1, 2024 and 12% per annum thereafter    
Debt Instrument [Line Items]    
Debt, net amount $ 28,534 47,491
Secured promissory notes dated May 10, 2019, as subsequently amended, with a related party which mature on May 1, 2026 and bear interest at a rate of 16.5% per annum through May 1, 2024 and 12% per annum thereafter | Interest Rate, Period One    
Debt Instrument [Line Items]    
Debt stated Interest rate 16.50%  
Secured promissory notes dated May 10, 2019, as subsequently amended, with a related party which mature on May 1, 2026 and bear interest at a rate of 16.5% per annum through May 1, 2024 and 12% per annum thereafter | Interest Rate, Period Two    
Debt Instrument [Line Items]    
Debt stated Interest rate 12.00%  
Convertible promissory note dated October 6, 2021, which matures on October 6, 2024 and bears interest at a rate of 10% per annum    
Debt Instrument [Line Items]    
Debt stated Interest rate 10.00%  
Debt, net amount $ 16,320 15,818
Promissory note dated October 13, 2023 under the senior secured credit facility which matured on December 1, 2023 and bears interest at a rate of 15.5% per annum. The Company is currently in negotiations to amend the terms of the agreement.    
Debt Instrument [Line Items]    
Debt instrument, convertible, conversion price (in dollars per share) $ 0.155  
Debt, net amount $ 3,410 3,410
Unsecured convertible promissory note at $0.50 per share due December 18, 2024 at 12% per annum with monthly cash payments of $50,000 beginning January 15, 2024 through maturity    
Debt Instrument [Line Items]    
Debt, net amount $ 2,083 2,051
Unsecured convertible promissory note at $0.50 per share due December 18, 2024 at 12% per annum with monthly cash payments of $50,000 beginning January 15, 2024 through maturity | Unsecured Debt    
Debt Instrument [Line Items]    
Debt stated Interest rate 12.00%  
Debt instrument, convertible, conversion price (in dollars per share) $ 0.50  
Debt instrument monthly cash payable $ 50  
Promissory note issued for the acquisition of Island due October 25, 2026 at 6% per annum    
Debt Instrument [Line Items]    
Debt stated Interest rate 6.00%  
Debt, net amount $ 11,180 11,030
Secured promissory note due January 1, 2024 at 1.5% monthly interest through November 30, 2022 and 2% monthly interest through maturity    
Debt Instrument [Line Items]    
Debt, net amount $ 2,901 2,734
Secured promissory note due January 1, 2024 at 1.5% monthly interest through November 30, 2022 and 2% monthly interest through maturity | Interest Rate, Period One    
Debt Instrument [Line Items]    
Debt stated Interest rate 1.50%  
Secured promissory note due January 1, 2024 at 1.5% monthly interest through November 30, 2022 and 2% monthly interest through maturity | Interest Rate, Period Two    
Debt Instrument [Line Items]    
Debt stated Interest rate 2.00%  
Unsecured promissory note due November 30, 2024 with monthly interest payments at 12% per annum through September 2023 and 11% per annum through November 2024    
Debt Instrument [Line Items]    
Debt, net amount $ 1,660 1,630
Unsecured promissory note due November 30, 2024 with monthly interest payments at 12% per annum through September 2023 and 11% per annum through November 2024 | Interest Rate, Period One    
Debt Instrument [Line Items]    
Debt stated Interest rate 12.00%  
Unsecured promissory note due November 30, 2024 with monthly interest payments at 12% per annum through September 2023 and 11% per annum through November 2024 | Interest Rate, Period Two    
Debt Instrument [Line Items]    
Debt stated Interest rate 11.00%  
Various    
Debt Instrument [Line Items]    
Debt, net amount $ 13 $ 9