XML 12 R2.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONDENSED CONSOLIDATED INTERIM BALANCE SHEETS (unaudited) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Current assets:    
Cash $ 2,889 $ 3,398
Accounts receivable, net 4,098 3,682
Other receivables 766 735
Current portion of lease receivables 4,035 3,990
Inventory 16,377 17,087
Prepaid expenses and other assets 3,186 3,324
Assets held for sale or disposal 1,580 1,696
Total current assets 32,931 33,912
Property, plant, and equipment, net 37,461 36,549
Lease receivables 3,444 3,963
Intangible assets, net 26,308 26,793
Goodwill 41,807 41,807
Right-of-use assets 117,626 118,511
Deposits 2,419 2,419
TOTAL ASSETS 261,996 263,954
Current liabilities:    
Accounts payable 13,907 11,415
Accrued expenses and other current liabilities 8,594 9,014
Taxes payable 40,287 39,634
Derivative liability 6,345 4,550
Current portion of convertible notes 16,320 15,818
Current portion of lease liability 1,669 1,720
Current portion of notes payable and accrued interest 10,054 9,812
Current liabilities held for sale or disposal 12,009 12,037
Total current liabilities 109,185 104,000
Notes payable and accrued interest from related party 28,534 47,491
Long term notes payable 11,193 11,052
Long term accounts payable 1,548 977
Construction finance liability 16,000 16,000
Deferred tax liability 11,882 11,882
Lease liability 124,223 123,946
TOTAL LIABILITIES 302,565 315,348
SHAREHOLDERS' (DEFICIT) EQUITY    
Subordinate Voting Shares (no par value, unlimited shares authorized, 914,200,201 and 669,519,349 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively) 337,222 308,952
Additional paid-in capital 67,956 66,948
Accumulated Deficit (445,855) (427,402)
Equity attributable to 4Front Ventures Corp. (40,677) (51,502)
Non-controlling interest 108 108
TOTAL SHAREHOLDERS' DEFICIT (40,569) (51,394)
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT $ 261,996 $ 263,954