XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Interim Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (21,896) $ (12,400)
Adjustments to reconcile net loss to net cash used by operating activities    
Depreciation and amortization 3,668 7,148
Equity based compensation 7,978 3,792
Change in fair value of derivative liability (502)  
Accretion of lease liability 726 384
Accretion of lease receivable 487 (213)
Accretion of convertible debenture and interest 4,121 (605)
Write-off of fixed asset from terminated lease 1,210  
Accretion of contingent consideration 228 508
Amortization of loan discount   321
Loss on investment   581
Gain on restructuring note payable   (281)
Deferred taxes 632  
Accrued interest on notes payable 4,783 4,175
Changes in operating assets and liabilities 2,533 (2,588)
NET CASH PROVIDED BY (USED IN) CONTINUED OPERATING ACTIVITIES 3,968 822
Net cash provided by discontinued operation activities   12,888
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 3,968 13,710
CASH FLOWS FROM INVESTING ACTIVITIES    
Notes receivable repayments 183 518
Issuance of notes receivable, net of repayments   (2,096)
Sale of dispensary and interests in cannabis licenses 1,093  
Long term deposits   3,103
Purchases of property and equipment (14,021) (12,528)
NET CASH PROVIDED BY (USED IN) CONTINUED INVESTING ACTIVITIES (12,745) (11,003)
Net cash used in discontinued investing activities   (14)
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (12,745) (11,017)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payment of contingent consideration (1,204) (750)
Issuance of notes payable   1,276
Issuance of convertible notes   10,937
Proceeds from the exercise of warrants 1,664  
Proceeds from the exercise of stock options 1,315  
Repayment of convertible debt   (13,798)
Repayment of notes payable (3,453)  
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES (1,678) (2,335)
NET INCREASE (DECREASE) IN CASH (10,455) 358
CASH, BEGINNING OF PERIOD 18,932 8,141
CASH, END OF PERIOD $ 8,477 $ 8,499