XML 25 R15.htm IDEA: XBRL DOCUMENT v3.21.2
Share-Based Compensation
9 Months Ended
Sep. 30, 2021
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Share-Based Compensation

10.

SHARE-BASED COMPENSATION

The Company grants stock options under the Company’s Amended and Restated Stock Option Plan. Under the terms of the plan, the maximum number of stock options which may be granted are a total of ten percent of the number of shares outstanding assuming conversion of all shares to SVS. The exercise price for stock options issued under the plan will be set by the compensation committee of the board of directors but will not be less than 100% of the fair market value of the Company’s shares on the grant date. Stock options have a maximum term of 5 years from   the date of grant. Stock options vest at the discretion of the Board.

As of September 30, 2021, the Company had the following options outstanding and exercisable on an as-converted basis:

 

Grant Date

 

Strike Price

in C$

 

 

Options

Outstanding

 

 

Exercisable

Options

 

 

Life

Remaining

(years)

 

July 31, 2019

 

 

1.00

 

 

 

7,983,332

 

 

 

7,983,332

 

 

 

1.20

 

July 31, 2019

 

 

1.00

 

 

 

1,166,667

 

 

 

1,166,667

 

 

 

2.01

 

July 31, 2019

 

 

1.50

 

 

 

441,666

 

 

 

441,666

 

 

 

2.70

 

July 31, 2019

 

 

1.50

 

 

 

800,000

 

 

 

333,334

 

 

 

2.72

 

July 31, 2019

 

 

0.10

 

 

 

6,245,840

 

 

 

6,245,840

 

 

 

2.96

 

August 22, 2019

 

 

1.00

 

 

 

6,148,750

 

 

 

1,881,450

 

 

 

2.90

 

August 22, 2019

 

 

0.80

 

 

 

5,748,854

 

 

 

2,814,575

 

 

 

2.90

 

November 1, 2019

 

 

0.80

 

 

 

1,200,000

 

 

 

400,000

 

 

 

3.09

 

February 3, 2020

 

 

0.80

 

 

 

358,332

 

 

 

158,333

 

 

 

3.35

 

June 8, 2020

 

 

0.80

 

 

 

25,000

 

 

 

8,333

 

 

 

3.35

 

July 31, 2020

 

 

0.80

 

 

 

1,200,000

 

 

 

1,200,000

 

 

 

3.84

 

September 15, 2020

 

 

0.86

 

 

 

7,915,860

 

 

 

7,315,860

 

 

 

3.96

 

October 2, 2020

 

 

0.77

 

 

 

3,000,000

 

 

 

1,500,000

 

 

 

4.01

 

November 24, 2020

 

 

0.94

 

 

 

1,775,000

 

 

 

1,775,000

 

 

 

4.15

 

December 2, 2020

 

 

1.11

 

 

 

2,900,000

 

 

 

1,450,000

 

 

 

4.18

 

December 21, 2020

 

 

1.06

 

 

 

1,200,000

 

 

 

 

 

 

4.23

 

March 18, 2021

 

 

1.63

 

 

 

6,650,000

 

 

 

2,216,667

 

 

 

4.47

 

April 2, 2021

 

 

1.36

 

 

 

200,000

 

 

 

66,667

 

 

 

4.47

 

April 21, 2021

 

 

1.58

 

 

 

175,000

 

 

 

58,333

 

 

 

4.47

 

June 23, 2021

 

 

1.56

 

 

 

450,000

 

 

 

 

 

 

4.73

 

 

 

 

 

 

 

 

55,584,301

 

 

 

37,016,058

 

 

 

3.22

 

 

 

Stock option activity is summarized as follows:

 

 

 

 

Number of

 

 

Weighted Average

 

 

Weighted Average

 

 

 

Options

 

 

Price CAD$

 

 

Years

 

Balance, December 31, 2019

 

 

40,028,465

 

 

 

0.86

 

 

 

4.12

 

Granted

 

 

19,190,960

 

 

 

0.90

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(8,792,360

)

 

 

1.04

 

 

 

 

Balance, December 31, 2020

 

 

50,427,065

 

 

 

0.84

 

 

 

3.72

 

Granted

 

 

7,875,000

 

 

 

1.63

 

 

 

4.37

 

Exercised

 

 

(2,032,983

)

 

 

0.93

 

 

 

4.97

 

Forfeited

 

 

(684,781

)

 

 

1.45

 

 

 

 

Balance, September 30, 2021

 

 

55,584,301

 

 

 

0.94

 

 

 

3.22

 

 

The Company recognized share-based compensation expense of $2,603 and $1,517 during the third quarter of 2021 and 2020 and $7,978 and $3,792 during the respective year-to-date periods.

 

In determining the amount of equity-based compensation during the period, the Company used the Black-Scholes option pricing model to establish fair value of options granted during the period with the following key assumption:

 

 

 

September 30, 2021

 

Risk-Free Interest Rate

 

0.87% to 0.92%

 

Expected Life of Options (years)

 

 

5.00

 

Expected Annualized Volatility

 

86.2% to 93.53%

 

Expected Dividend Yield

 

nil