XML 60 R50.htm IDEA: XBRL DOCUMENT v3.21.2
Notes Payable and Convertible Notes - Additional Information (Details)
1 Months Ended 6 Months Ended 12 Months Ended
Jan. 01, 2022
USD ($)
May 28, 2020
USD ($)
Day
$ / shares
shares
May 14, 2020
USD ($)
Day
$ / shares
Jan. 29, 2020
USD ($)
$ / shares
shares
Mar. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Apr. 30, 2020
USD ($)
Jun. 30, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
May 10, 2019
USD ($)
Debt Instrument [Line Items]                      
Issuance of notes payable               $ 930,000 $ 9,146,000    
Issued debt in exchange of convertible equity                 13,661,000    
Fair of convertible equity component                 5,842,000    
Other payables               $ 8,358      
Gotham Green Partners LLC                      
Debt Instrument [Line Items]                      
Issuance of notes payable                 2,810,000    
Fair of convertible issued on acquisition                   $ 39,881,000  
Fair of convertible equity component                 $ 692,000 $ 4,874,000  
Gotham Green Partners LLC | Secured Debt                      
Debt Instrument [Line Items]                      
Interest rate, stated percentage       15.00%              
Debt instrument, maturity date               Jul. 29, 2020      
Debt instrument, convertible, conversion price | $ / shares       $ 0.64675              
Debt instrument, interest rate terms       accrued interest at 15% per annum with no payments due until the maturity date.              
Short term payables       $ 3,000,000              
Convertible notes include number warrants to purchase shares | shares       2,230,080              
Warrants purchase price per share | $ / shares       $ 0.672625              
LI Lending, LLC                      
Debt Instrument [Line Items]                      
Interest rate, stated percentage             10.25% 10.25%      
Maximum borrowing capacity under credit facility                     $ 50,000,000
Amount drawn under credit facility               $ 45,000,000      
Debt instrument, monthly interest-only payments         $ 35,000,000 $ 33,000,000 $ 33,000,000 35,000,000      
Debt instrument, final interest-only payments           $ 10,000,000 10,000,000 10,000,000      
Debt instrument, initial transaction costs               $ 806,000      
Agreed prepayment principal for month             $ 250,000        
Principal amount prepayment period             8 months        
Prepayment beginning date             May 01, 2020        
Additional Interest rate on final loan amount             12.25%        
Debt prepayment             $ 2,000,000        
Increase in interest rate           2.50%          
Interest rate on initial loan amount           10.25%     10.25%    
Interest rate on final loan amount           12.25%     12.25%    
Credit facility maturity date               May 10, 2024      
Percentage of exit fee of the principal balance               20.00%      
LI Lending, LLC | Forecast                      
Debt Instrument [Line Items]                      
Debt instrument, monthly interest-only payments $ 33,000,000                    
Debt instrument, final interest-only payments $ 10,000,000                    
Interest rate on initial loan amount 12.75%                    
Interest rate on final loan amount 14.75%                    
Measurement Input, Discount Rate | Gotham Green Partners LLC                      
Debt Instrument [Line Items]                      
Debt Instrument, discount rate                   10.25  
May 2020 Convertible Notes                      
Debt Instrument [Line Items]                      
Issuance of notes payable     $ 5,827,000           $ 5,827,000    
Interest rate, stated percentage     5.00%                
Debt instrument, issuance date     May 14, 2020                
Debt instrument, maturity date     Feb. 28, 2022                
Debt instrument, convertible, conversion price | $ / shares     $ 0.25                
Debt instrument, convertible, stock price trigger | $ / shares     $ 0.50                
Debt instrument, convertible, threshold consecutive trading days | Day     45                
Fair of convertible equity component                 3,982,000    
May 2020 Convertible Notes (Swap)                      
Debt Instrument [Line Items]                      
Debt instrument, maturity date               May 28, 2025      
Debt instrument, convertible, conversion price | $ / shares   $ 0.46                  
Debt instrument, convertible, stock price trigger | $ / shares   $ 0.92                  
Debt instrument, convertible, threshold consecutive trading days | Day   45                  
Number of shares exchanged in debt | shares   29,448,468                  
Issued debt in exchange of convertible equity   $ 13,661,000             $ 13,661,000    
Exchanged shares value   13,661,000                  
Debt instrument, interest rate terms               The notes pay no interest if the Company’s annual revenue is greater than $15,000, and 3% annually otherwise.      
Minimum required annual revenue for interest payment   $ 15,000,000                  
Minimum required percentage of annual revenue for interest payment   3.00%