XML 37 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables)
6 Months Ended
Jun. 30, 2021
Leases [Abstract]  
Summary of Company's Operating Leases

The following table summarizes the Company’s operating leases:

 

 

Classification - Consolidated Interim Balance Sheets

 

June 30, 2021

 

 

December 31, 2020

 

Assets

 

 

 

 

 

 

 

 

 

Operating lease assets

Operating lease assets

 

$

60,701

 

 

$

62,466

 

Liabilities

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

Operating

Current portion of operating lease liabilities

 

 

1,127

 

 

 

1,909

 

Non Current

 

 

 

 

 

 

 

 

 

Operating

Operating lease liabilities

 

 

51,849

 

 

 

51,545

 

Total lease liabilities

 

 

$

52,976

 

 

$

53,454

 

Summary of Maturities Lease Liabilities For Third-Party Operating Leases

Maturities of lease liabilities for third-party operating leases as of June 30, 2021 were as follows:

 

 

 

Third-Party Maturities of Lease Liability

 

2021

 

$

4,384

 

2022

 

 

8,982

 

2023

 

 

9,183

 

2024

 

 

9,390

 

2025

 

 

9,551

 

Thereafter

 

 

127,913

 

Total minimum lease payments

 

$

169,403

 

Summary of Changes in Lease Receivables

 

 

June 30,

2021

 

 

December 31,

2020

 

Balance, beginning of the year

 

$

11,045

 

 

$

33,500

 

Acquisitions

 

 

 

 

 

 

Sale of assets in sale leaseback

 

 

 

 

 

(22,508

)

Interest

 

 

1,361

 

 

 

11,019

 

Lease payments received

 

 

(1,710

)

 

 

(10,966

)

Balance, end of the period

 

$

10,696

 

 

$

11,045

 

Less current portion

 

 

(3,540

)

 

 

(3,450

)

Long term lease receivables

 

$

7,156

 

 

$

7,595

 

 

Summary of Future Minimum Lease Payments (Principal and Interest) on Leases (Lessor)

Future minimum lease payments receivable (principal and interest) on the leases is as follows:

 

 

 

As of June 30, 2021

 

2021

 

$

1,740

 

2022

 

 

3,630

 

2023

 

 

1,575

 

2024

 

 

 

2025

 

 

 

Thereafter

 

 

 

Total minimum lease payments

 

$

6,945

 

Effect of discounting

 

 

(1,384

)

Present value of minimum lease payments

 

 

5,561

 

Present value of residual of leased property

 

 

5,135

 

Total lease receivable

 

$

10,696

 

Current portion lease receivable

 

 

(3,540

)

Long term lease receivable

 

$

7,156