XML 21 R11.htm IDEA: XBRL DOCUMENT v3.21.2
Leases
6 Months Ended
Jun. 30, 2021
Leases [Abstract]  
Leases

6.

LEASES

All real estate leases are recorded on the balance sheet. Equipment and other non-real estate leases with an initial term of twelve months or less are not recorded on the balance sheet. Balances related to operating leases are included in Right of Use (“ROU”) assets and noncurrent lease liabilities on the consolidated balance sheet. Lease agreements for some locations provide for rent escalations and renewal options. Many leases include one or more options to renew the lease at the end of the initial term. The Company considered renewals in its ROU assets and operating lease liabilities. Certain real estate leases require payment for taxes, insurance and maintenance which are considered non-lease components. The Company accounts for real estate leases and the related fixed non-lease components together as a single component.

The Company determines if an arrangement is a lease at inception. The Company must consider whether the contract conveys the right to control the use of an identified asset. Certain arrangements require significant judgment to determine if an asset is specified in the contract and if the Company directs how and for what purpose the asset is used during the term of the contract.

 

Operating lease expense for the three and six months ended June 30, 2021 and 2020 is $2,400 and $821 respectively and for the six months ended is June 30, 2021 and 2020 is $4,868 and $2,375 respectively.

 

(a)The Company as a Lessee

The following table summarizes the Company’s operating leases:

 

 

Classification - Consolidated Interim Balance Sheets

 

June 30, 2021

 

 

December 31, 2020

 

Assets

 

 

 

 

 

 

 

 

 

Operating lease assets

Operating lease assets

 

$

60,701

 

 

$

62,466

 

Liabilities

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

Operating

Current portion of operating lease liabilities

 

 

1,127

 

 

 

1,909

 

Non Current

 

 

 

 

 

 

 

 

 

Operating

Operating lease liabilities

 

 

51,849

 

 

 

51,545

 

Total lease liabilities

 

 

$

52,976

 

 

$

53,454

 

 

Maturities of lease liabilities for third-party operating leases as of June 30, 2021 were as follows:

 

 

 

Third-Party Maturities of Lease Liability

 

2021

 

$

4,384

 

2022

 

 

8,982

 

2023

 

 

9,183

 

2024

 

 

9,390

 

2025

 

 

9,551

 

Thereafter

 

 

127,913

 

Total minimum lease payments

 

$

169,403

 

 

 

The Company has right-of-use assets and lease liabilities for leased real estate for dispensaries, cultivation facilities and office space. The incremental borrowing rate for the Company on January 1, 2020 through June 30, 2021 was between 10.25% and 17%.

(b)The Company as a Lessor:

The Company leases a building in Elma, Washington that is subleased by the Company to a third party. This sublease is classified as a finance lease with a lease receivable balance of $10,696 as of June 30, 2021. This lease generated $1,361 of the $5,559 in real estate income for the six months ending June 30, 2021.

The Company owned buildings in Olympia, Washington that were leased to a third party. This lease was classified as a finance lease. On December 17, 2020, the Company sold the Olympia building and other assets as part of a sale and leaseback transaction and this lease was cancelled. The Company applied ASC 842 to a new sublease to the same third party and classified the new sublease as an operating lease. The lease receivable was sold to the purchaser of the assets as part of the sale and leaseback transaction. This lease generated $4,198 of the $5,559 in real estate income for the six months ending June 2021.

The following table summarizes changes in the Company’s lease receivables:

 

 

 

June 30,

2021

 

 

December 31,

2020

 

Balance, beginning of the year

 

$

11,045

 

 

$

33,500

 

Acquisitions

 

 

 

 

 

 

Sale of assets in sale leaseback

 

 

 

 

 

(22,508

)

Interest

 

 

1,361

 

 

 

11,019

 

Lease payments received

 

 

(1,710

)

 

 

(10,966

)

Balance, end of the period

 

$

10,696

 

 

$

11,045

 

Less current portion

 

 

(3,540

)

 

 

(3,450

)

Long term lease receivables

 

$

7,156

 

 

$

7,595

 

 

Future minimum lease payments receivable (principal and interest) on the leases is as follows:

 

 

 

As of June 30, 2021

 

2021

 

$

1,740

 

2022

 

 

3,630

 

2023

 

 

1,575

 

2024

 

 

 

2025

 

 

 

Thereafter

 

 

 

Total minimum lease payments

 

$

6,945

 

Effect of discounting

 

 

(1,384

)

Present value of minimum lease payments

 

 

5,561

 

Present value of residual of leased property

 

 

5,135

 

Total lease receivable

 

$

10,696

 

Current portion lease receivable

 

 

(3,540

)

Long term lease receivable

 

$

7,156