XML 27 R17.htm IDEA: XBRL DOCUMENT v3.21.1
Share-Based Compensation
3 Months Ended
Mar. 31, 2021
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Share-Based Compensation

12.

SHARE-BASED COMPENSATION

The Company grants stock options under the Amended and Restated Stock Option Plan. Under the terms of the plans, the maximum number of stock options which may be granted are a total of ten percent of the number of shares outstanding assuming conversion of all shares to SVS. The exercise price for stock options issued under the plans will be set by the compensation committee of the board of directors but will not be less than 100% of the fair market value of the Company’s shares on the grant date. Stock options have a maximum term of 10 years from   the date of grant. Stock options vest at the discretion of the Board.

As of March 31, 2021, the Company had the following options outstanding and exercisable on an as-converted basis:

 

Grant Date

 

Strike Price

in C$

 

 

Options

Outstanding

 

 

Exercisable

Options

 

 

Life

Remaining

(years)

 

July 31, 2019

 

 

1.00

 

 

 

7,983,332

 

 

 

7,983,332

 

 

 

1.70

 

July 31, 2019

 

 

1.00

 

 

 

1,166,667

 

 

 

1,166,667

 

 

 

2.52

 

July 31, 2019

 

 

1.50

 

 

 

516,666

 

 

 

344,444

 

 

 

3.20

 

July 31, 2019

 

 

1.50

 

 

 

800,000

 

 

 

333,334

 

 

 

3.22

 

July 31, 2019

 

 

0.10

 

 

 

6,245,840

 

 

 

6,245,840

 

 

 

3.46

 

August 22, 2019

 

 

0.80

 

 

 

5,900,484

 

 

 

2,922,737

 

 

 

3.40

 

August 22, 2019

 

 

1.00

 

 

 

6,150,000

 

 

 

1,881,450

 

 

 

3.40

 

November 1, 2019

 

 

0.80

 

 

 

1,200,000

 

 

 

400,000

 

 

 

3.59

 

November 6, 2019

 

 

0.80

 

 

 

15,040

 

 

 

5,013

 

 

 

3.61

 

February 3, 2020

 

 

0.80

 

 

 

425,000

 

 

 

158,333

 

 

 

3.85

 

June 8, 2020

 

 

0.80

 

 

 

25,000

 

 

 

 

 

 

3.85

 

July 31, 2020

 

 

0.80

 

 

 

1,500,000

 

 

 

933,344

 

 

 

4.34

 

September 15, 2020

 

 

0.86

 

 

 

8,265,920

 

 

 

3,832,960

 

 

 

4.46

 

October 2, 2020

 

 

0.77

 

 

 

3,000,000

 

 

 

 

 

 

4.51

 

November 24, 2020

 

 

0.94

 

 

 

1,775,000

 

 

 

1,331,250

 

 

 

4.65

 

December 2, 2020

 

 

1.11

 

 

 

2,900,000

 

 

 

 

 

 

4.68

 

December 21, 2020

 

 

1.06

 

 

 

1,200,000

 

 

 

 

 

 

4.73

 

March 18, 2021

 

 

1.63

 

 

 

6,850,000

 

 

 

 

 

 

4.97

 

 

 

 

 

 

 

 

55,918,949

 

 

 

27,538,704

 

 

 

3.72

 

 

 

Stock option activity is summarized as follows:

 

 

 

Number of

 

 

Weighted Average

 

 

Weighted Average

 

 

 

Options

 

 

Price CAD$

 

 

Years

 

Balance December 31, 2019

 

 

40,028,465

 

 

 

0.86

 

 

 

4.12

 

Granted

 

 

19,190,960

 

 

 

0.90

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(8,792,360

)

 

 

1.04

 

 

 

 

Balance December 31, 2020

 

 

50,427,065

 

 

 

0.84

 

 

 

3.72

 

Granted

 

 

6,850,000

 

 

 

1.63

 

 

 

4.97

 

Exercised

 

 

(1,358,116

)

 

 

0.93

 

 

 

4.97

 

Balance March 31, 2021

 

 

55,918,949

 

 

 

0.93

 

 

 

3.71

 

 

During the three months ended March 31, 2021 and 2020, the Company recognized share-based compensation of $2,396 and $1,227, respectively.

 

In determining the amount of equity-based compensation during the year, the Company used the Black-Scholes option pricing model to establish fair value of options granted during the year with the following key assumption:

 

 

 

March 18, 2021

 

Risk-Free Interest Rate

 

 

0.16

%

Expected Life of Options (years)

 

 

5.00

 

Expected Annualized Volatility

 

 

93.53

%

Expected Dividend Yield

 

nil