XML 268 R23.htm IDEA: XBRL DOCUMENT v3.21.1
Share-Based Compensation
12 Months Ended
Dec. 31, 2020
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Share-Based Compensation

18.

SHARE-BASED COMPENSATION

The Company adopted two equity incentive plans where the Company may grant Class A stock options.  Under the terms of the plans, the maximum number of stock options which may be granted are a total of ten percent of the number of shares outstanding assuming conversion of all shares to SVS. The exercise price for stock options issued under the plans will be set by the compensation committee of the board of directors but will not be less than 100% of the fair market value of the Company’s shares on the grant date. Stock options have a maximum term of 10 years from the date of grant. Stock options vest at the discretion of the Board.

 

As of December 31, 2020, the Company had the following options outstanding and exercisable on an as-converted basis:

 

 

 

Strike

Price in

 

 

Options

 

 

Exercisable

 

 

Life

Remaining

 

Grant Date

 

CAD$

 

 

Outstanding

 

 

Options

 

 

(years)

 

July 31, 2019

 

 

1.00

 

 

 

8,883,332

 

 

 

8,883,332

 

 

 

1.95

 

July 31, 2019

 

 

1.00

 

 

 

1,166,667

 

 

 

1,166,667

 

 

 

2.76

 

July 31, 2019

 

 

1.50

 

 

 

516,666

 

 

 

344,444

 

 

 

3.45

 

July 31, 2019

 

 

1.50

 

 

 

800,000

 

 

 

333,334

 

 

 

3.46

 

July 31, 2019

 

 

0.10

 

 

 

6,245,840

 

 

 

6,245,840

 

 

 

3.71

 

August 22, 2019

 

 

0.80

 

 

 

6,358,600

 

 

 

2,922,737

 

 

 

3.64

 

August 22, 2019

 

 

1.00

 

 

 

6,150,000

 

 

 

1,881,450

 

 

 

3.64

 

November 1, 2019

 

 

0.80

 

 

 

1,200,000

 

 

 

400,000

 

 

 

3.84

 

November 6, 2019

 

 

0.80

 

 

 

15,040

 

 

 

5,013

 

 

 

3.85

 

February 3, 2020

 

 

0.80

 

 

 

425,000

 

 

 

25,000

 

 

 

4.10

 

June 8, 2020

 

 

0.80

 

 

 

25,000

 

 

-

 

 

 

4.44

 

July 31, 2020

 

 

0.80

 

 

 

1,500,000

 

 

 

933,344

 

 

 

4.58

 

September 15, 2020

 

 

0.86

 

 

 

8,265,920

 

 

-

 

 

 

4.71

 

October 2, 2020

 

 

0.77

 

 

 

3,000,000

 

 

-

 

 

 

4.76

 

November 24, 2020

 

 

0.94

 

 

 

1,775,000

 

 

 

1,331,250

 

 

 

4.90

 

December 2, 2020

 

 

1.11

 

 

 

2,900,000

 

 

-

 

 

 

4.92

 

December 21, 2020

 

 

1.06

 

 

 

1,200,000

 

 

-

 

 

 

4.98

 

 

 

 

 

 

 

 

50,427,065

 

 

 

24,472,411

 

 

3.75

 

 

 

 

 

Stock option activity is summarized as follows:

 

 

 

Number of

 

 

Weighted Average

 

 

Weighted Average

 

 

 

Options

 

 

Price CAD$

 

 

Years

 

Balance December 31, 2018

 

 

 

 

 

 

 

 

 

Granted

 

 

40,028,465

 

 

 

0.86

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

Forfeited/Expired

 

 

 

 

 

 

 

 

 

Balance December 31, 2019

 

 

40,028,465

 

 

 

0.86

 

 

 

4.12

 

Granted

 

 

19,190,960

 

 

 

0.90

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

Forfeited/Expired

 

 

(8,792,360

)

 

 

1.04

 

 

 

 

Balance December 31, 2020

 

 

50,427,065

 

 

 

0.84

 

 

 

3.72

 

 

 

 

 

 

Through December 31, 2020, 8,792,360 stock options were expired, cancelled or forfeited. During the year ended December 31, 2020 and 2019, the Company recognized share-based compensation of $5,306 and $5,913 respectively.

 

 

 

In determining the amount of equity-based compensation during the year, the Company used the Black-Scholes option pricing model to establish fair value of options granted during the year with the following key assumption:

 

Risk-Free Interest Rate

 

 

0.38

%

Expected Life (years)

 

 

5

 

Expected Annualized Volatility

 

 

87.73

%

Expected Dividend Yield

 

nil