XML 65 R56.htm IDEA: XBRL DOCUMENT v3.22.2.2
Notes Payable and Convertible Notes - Summary of Notes Payable and Convertible Notes (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Oct. 06, 2021
Jun. 30, 2022
Dec. 31, 2021
Debt Instrument [Line Items]      
Beginning Balance   $ 70,813 $ 67,015
Loans advanced, net   13,383 15,306
Loan payments   (2,656) (5,750)
Converted to equity   (2,784) (17,719)
Accrued interest   4,178 11,961
Less current portion   (8,235)  
Long-term portion   74,699  
Ending Balance   82,934 70,813
LI Lending, LLC      
Debt Instrument [Line Items]      
Beginning Balance   48,266 45,362
Loans advanced, net     0
Loan payments   (2,526) (4,671)
Accrued interest   3,381 7,575
Long-term portion   49,121  
Ending Balance   49,121 48,266
May 2020 Convertible Notes      
Debt Instrument [Line Items]      
Beginning Balance   0 2,855
Loan payments   0 0
Converted to equity     (5,852)
Accrued interest   0 2,997
Long-term portion   0  
Ending Balance   0 0
May 2020 Convertible Notes (Swap)      
Debt Instrument [Line Items]      
Beginning Balance   0 11,867
Loans advanced, net     0
Converted to equity   0 (11,867)
Accrued interest   0 0
Long-term portion   0  
Ending Balance   0 0
October 2021 Convertible Note      
Debt Instrument [Line Items]      
Beginning Balance   14,641  
Loans advanced, net $ 14,376 0 14,376
Loan payments $ 0 0 0
Converted to equity   0  
Accrued interest   564 265
Less current portion   0  
Long-term portion   15,205  
Ending Balance   15,205 14,641
2022 Island Global Holdings Related Party Notes      
Debt Instrument [Line Items]      
Beginning Balance   0 0
Loans advanced, net   245 0
Converted to equity   0 0
Accrued interest   0 0
Long-term portion   245  
Ending Balance   245 0
Other Loans      
Debt Instrument [Line Items]      
Beginning Balance   7,906 6,931
Loans advanced, net   13,138 930
Loan payments   (130) (1,079)
Converted to equity   (2,784) 0
Accrued interest   233 1,124
Less current portion   (8,235)  
Long-term portion   10,128  
Ending Balance   $ 18,363 $ 7,906