XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (12,440) $ (17,302)
Adjustments to reconcile net loss to net cash used by operating activities    
Depreciation and amortization 4,689 2,166
Equity based compensation 1,428 5,375
Change in fair value of derivative liability (3,074) 2,843
Change in fair value of contingent consideration (2,393) 0
Amortization of right-of-use assets 0 1,765
Accretion of lease liability 2,803 (478)
Write-off of fixed asset from terminated lease 0 1,210
Accretion of contingent consideration 0 228
Accretion of convertible debenture and interest 564 850
Accrued interest on notes payable 3,614 3,884
Interest accrued - lease receivable 432 349
Deferred taxes (965) 632
Amortization of loan discount upon conversion of debt to equity 0 2,915
Changes in operating assets and liabilities 2,458 (170)
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES (2,884) 4,267
CASH FLOWS FROM INVESTING ACTIVITIES    
Payment for NECC business combination, net of cash acquired (24,998) 0
Cash acquired as part of Island business combination 458 0
Notes receivable repayments 109 405
Sale of dispensaries and interests in cannabis licenses 0 1,093
Purchases of property and equipment (2,249) (12,234)
NET CASH USED IN INVESTING ACTIVITIES (26,680) (10,736)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payment of contingent consideration (412) (1,204)
Proceeds from issuance of construction financing liability 16,000 0
Proceeds from the exercise of warrants 50 1,664
Proceeds from the exercise of stock options 33 1,314
Repayment of notes payable (2,656) (2,674)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 13,015 (900)
NET DECREASE IN CASH (16,549) (7,369)
CASH, BEGINNING OF QUARTER 22,581 18,932
CASH, END OF QUARTER $ 6,032 $ 11,563