XML 45 R36.htm IDEA: XBRL DOCUMENT v3.22.2.2
Financial Instruments and Financial Risk Management (Tables)
6 Months Ended
Jun. 30, 2022
Investments, All Other Investments [Abstract]  
Schedule of Gross Contractual Obligations
The Company has the following obligations as of June 30, 2022, which are expected to be payable in the following respective periods:
 
    
Less than
1 year
    
1 to 3 years
    
3 to 5 years
    
Greater
than 5
years
    
Total
 
Accounts payable and accrued liabilities
   $ 19,422      $ 1,200      $ —        $ —        $ 20,622  
Convertible notes, notes payable and accrued interest
     8,235        74,699        —          —          82,934  
Contingent consideration payable
     —          —          —          —          —    
Construction finance liability
     —          16,000        —          —          16,000  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 27,657      $ 91,899      $ —        $ —        $ 119,556  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Schedule of Fair Value Measurements With in the Fair Value Hierarchy of The Financial Instruments
The following table details the fair value measurements within the fair value hierarchy of the Company’s financial instruments, which includes the Level 3 liabilities:
 
    
Fair value at June 30, 2022
 
    
Total
    
Level 1
    
Level 2
    
Level 3
 
Liabilities:
                                   
Derivative liability
   $ 428      $ —        $ —        $ 428  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total liabilities
   $ 428      $ —        $ —        $ 428  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
    
Fair value at December 31, 2021
 
    
Total
    
Level 1
    
Level 2
    
Level 3
 
Liabilities:
                                   
Derivative liability
   $ 3,502      $      $      $ 3,502  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total liabilities
   $ 3,502      $      $      $ 3,502  
    
 
 
    
 
 
    
 
 
    
 
 
 
Summary of Changes in Fair Value of the Derivative Liabilities Measured on a Recurring Basis
The table below provides a summary of the changes in fair value of the derivative liabilities measured on a recurring basis using significant unobservable inputs (Level 3):
 
    
For the Six Months Ended June 30,
 
    
2022
    
2021
 
Derivative liability:
                 
Balance, beginning of period
   $ 3,502      $ 5,807  
(Gain) loss on fair value of derivative liability
     (3,074      2,843  
Change in fair value of derivative liability upon exercise of warrants
     —          (1,427
    
 
 
    
 
 
 
Balance, end of period
   $ 428      $ 7,223