XML 22 R13.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases
6 Months Ended
Jun. 30, 2022
Leases [Abstract]  
Leases
Note 8: LEASES
The Company has operating leases for its facilities where the Company conducts its operations. These leases have remaining lease terms ranging from 1 year to 19.2 years.
All real estate leases are recorded on the balance sheet. Equipment and other
non-real
estate leases with an initial term of twelve months or less are not recorded on the balance sheet. Lease agreements for some locations provide for rent escalations and renewal options. Many leases include one or more options to renew the lease at the end of the initial term. The Company considered renewals in its
right-of-use
assets and operating lease liabilities. Certain real estate leases require payment for taxes, insurance and maintenance which are considered
non-lease
components. The Company accounts for real estate leases and the related fixed
non-lease
components together as a single component.
The Company determines if an arrangement is a lease at inception. The Company must consider whether the contract conveys the right to control the use of an identified asset. Certain arrangements require significant judgment to determine if an asset is specified in the contract and if the Company directs how and for what purpose the asset is used during the term of the contract.
There are no material residual guarantees associated with any of the Company’s leases, and there are no significant restrictions or covenants included in the Company’s lease agreements. Certain leases include variable payments related to common area maintenance and property taxes, which are billed by the landlord, as is customary with these types of charges for office space.
The Company’s lease agreements occasionally provide an implicit borrowing rate. When implicit borrowing rates are provided, the Company utilizes these implicit borrowing rates to calculate
right-of-use
assets and liabilities at the end of each reporting period. The Company may enter into leases that do not provide an implicit borrowing rate. When an implicit borrowing rate is not provided, the Company uses a benchmark approach to derive an appropriate imputed discount rate. The Company will benchmark itself against other companies of similar credit ratings and compare quality and derive an imputed rate, which was used in a portfolio approach to discount its lease liabilities.
For the three months ended June 30, 2022 and 2021 the Company recorded $2,595 and $2,400 in operating lease expense, respectively. For the six months ended six months ended June 30, 2022 and 2021 the Company recorded $7,417 and $4,868 in operating lease expense, respectively.
(a) The Company as a Lessee
The following table summarizes the Company’s operating leases:
 
    
Classification - Consolidated Balance Sheet
  
June 30, 2022
    
December 31, 2021
 
Assets
                      
Operating lease assets
  
Operating Lease Assets
   $ 106,406      $ 100,519  
Liabilities
                      
Current
                      
Operating
  
Current portion of operating lease liabilities
     4,121        3,629  
Noncurrent
                      
Operating
  
Operating lease liabilities
     101,380        93,111  
         
 
 
    
 
 
 
Total lease liabilities
        $ 105,501      $ 96,740  
         
 
 
    
 
 
 
The components of lease expense are included in cost of goods sold, general and administrative expenses, and selling and marketing expenses, based on the underlying use of the
right-of-use
asset.
Maturities of lease liabilities for third-party operating leases as of June 30, 2022 were as follows:
 
    
Operating Leases
 
2022
   $ 8,329  
2023
     16,987  
2024
     17,491  
2025
     17,633  
2026
     18,056  
2027
     18,076  
2028 and Thereafter
     234,359  
    
 
 
 
Total undiscounted cash flows
   $ 330,931  
Less discounting
     (225,430
    
 
 
 
Total lease payments
   $ 105,501  
    
 
 
 
The Company has
right-of-use
assets and lease liabilities for leased real estate for dispensaries, cultivation and production facilities and office space. The incremental borrowing rate used for leases for 2022 was 10.25 - 18% and was 10.25 - 17% for 2021.
 
(b) The Company as a Lessor:
The Company leases a building in Elma, Washington that is subleased by the Company to a third party. This sublease is classified as a finance lease with a long term lease receivable balance of $6,541 and a short term lease receivable balance of $3,405 as of June 30, 2022 compared to a long term lease receivable balance of $6,748 and a short term lease receivable balance of $3,630 as of December 31, 2021. This lease generated $676 of the $2,951 and $570 of the $2,669 in real estate income for the three months ended June 30, 2022 and 2021, respectively. This lease generated $1,368 of the $5,916 and $1,361 of the $5,559 in real estate income for the six months ended June 30, 2022 and 2021, respectively.
The Company owned buildings in Olympia, Washington that were leased to a third party. This lease was classified as a finance lease. On December 17, 2020, the Company sold the Olympia building and other assets as part of a sale and leaseback transaction and this lease was cancelled. The Company applied ASC 842 to a new sublease to the same third party and classified the new sublease as an operating lease. The lease receivable was sold to the purchaser of the assets as part of the sale and leaseback transaction. This lease generated $2,275 of the $2,951 and $2,099 of the $2,669 in real estate income for the three months ended June 30, 2022 and 2021, respectively. This lease generated $4,548 of the $5,916 and $4,198 of the $5,559 in real estate income for the six months ended June 30, 2022 and 2021, respectively.
The following table summarizes changes in the Company’s lease receivables:
 
    
June 30, 2022
    
December 31, 2021
 
Balance, beginning of the year
   $ 10,378      $ 11,045  
Interest
     1,368        2,783  
Lease payments received
     (1,800      (3,450
    
 
 
    
 
 
 
Balance, end of the period
  
$
9,946      $ 10,378  
Less current portion
     (3,405      (3,630
    
 
 
    
 
 
 
Long-term lease receivables
   $ 6,541      $ 6,748  
    
 
 
    
 
 
 
Future minimum lease payments receivable (principal and interest) on the leases are as follows:
 
    
Operating Leases
 
2022
   $ 1,830  
2023
     1,575  
2024
     —    
2025
     —    
2026
     —    
Thereafter
     —    
    
 
 
 
Total minimum lease payments
     3,405  
Effect of discounting
     (431
Present value of minimum lease payments
     2,974  
Present value of residual value of leased property
     6,972  
    
 
 
 
Total lease receivable
     9,946  
Current portion lease receivable
     (3,405
    
 
 
 
Long-term lease receivable
   $ 6,541