XML 45 R36.htm IDEA: XBRL DOCUMENT v3.22.1
Financial Instruments and Financial Risk Management (Tables)
3 Months Ended
Mar. 31, 2022
Investments, All Other Investments [Abstract]  
Schedule of Gross Contractual Obligations
The Company has the following gross contractual obligations as of March 31, 2022, which are expected to be payable in the following respective periods:
 
    
Less than 1
year
    
1 to 3 years
    
3 to 5 years
    
Greater
than 5
years
    
Total
 
Accounts payable and accrued liabilities
   $ 12,706      $ 1,200      $ —        $ —        $ 13,906  
Convertible notes, notes payable and accrued interest
     5,385        65,280        —          —          70,665  
Contingent consideration payable
     —          2,393        —          —          2,393  
Construction finance liability
 
 
 
 
 
16,000
 
 
 
 
 
 
 
 
 
 
 
 
$
16,000
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 18,091      $ 84,873      $ —        $ —        $ 102,964  
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Schedule of Fair Value Measurements With in the Fair Value Hierarchy of The Financial Instruments
The following table details the fair value measurements within the fair value hierarchy of the Company’s financial instruments, which includes the Level 3 liabilities:
 
    
Fair value at March 31, 2022
 
    
Total
    
Level 1
    
Level 2
    
Level 3
 
Liabilities:
                                   
Derivative liability
   $ 2,202      $      $     
$

2,202  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total liabilities
   $ 2,202      $      $      $ 2,202  
    
 
 
    
 
 
    
 
 
    
 
 
 
    
 
Fair value at December 31, 2021
 
    
Total
    
Level 1
    
Level 2
    
Level 3
 
Liabilities:
                                   
Derivative liability
   $ 3,502      $ —        $ —        $ 3,502  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total liabilities
   $ 3,502      $ —        $ —        $ 3,502  
    
 
 
    
 
 
    
 
 
    
 
 
 
Summary of Changes in Fair Value of the Derivative Liabilities Measured on a Recurring Basis
The table below provides a summary of the changes in fair value of the derivative liabilities measured on a recurring basis using significant unobservable inputs (Level 3):
 
    
For the Three Months Ended March 31,
 
    
      2022      
    
      2021      
 
Derivative liability:
                 
Balance, beginning of period
   $ 3,502      $ 5,807  
(Gain) loss on fair value of derivative liability
     (1,300      2,532  
    
 
 
    
 
 
 
Balance, end of period
   $ 2,202      $ 8,339