XML 91 R79.htm IDEA: XBRL DOCUMENT v3.22.1
Notes Payable and Convertible Notes - Additional Information (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Jan. 28, 2022
USD ($)
Jan. 01, 2022
USD ($)
Oct. 06, 2021
USD ($)
$ / shares
May 28, 2020
USD ($)
shares
$ / shares
May 14, 2020
USD ($)
shares
$ / shares
Apr. 30, 2020
USD ($)
Jan. 29, 2020
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Jul. 31, 2019
May 10, 2019
USD ($)
Debt Instrument [Line Items]                        
Issuance of notes payable               $ 15,306 $ 9,146      
Issued debt in exchange of convertible equity                 13,661      
Fair of convertible equity component                 5,842      
Other payables               7,906        
Repayments of Debt               5,750 47,380      
Long term debt, Gross               71,811        
Long-term Debt               70,813 67,015 $ 87,989    
Gotham Green Partners LLC                        
Debt Instrument [Line Items]                        
Issuance of notes payable                 2,810      
Fair of convertible issued on acquisition                   39,881    
Fair of convertible equity component                 692 4,874    
Repayments of Debt                 39,855      
Long-term Debt                   35,607    
Gotham Green Partners LLC | Secured Debt                        
Debt Instrument [Line Items]                        
Debt instrument, convertible, conversion price | $ / shares             $ 0.65          
Debt instrument, interest rate terms             accrued interest at 15% per annum with no payments due until the maturity date          
Short term payables             $ 3,000          
Convertible notes include number warrants to purchase shares | shares             2,230,080          
Warrants purchase price per share | $ / shares             $ 0.67          
LI Lending, LLC                        
Debt Instrument [Line Items]                        
Maximum borrowing capacity under credit facility                       $ 50,000
Amount drawn under credit facility               45,000        
Debt instrument, monthly interest-only payments $ 33,000         $ 33,000   35,000 33,000 35,000    
Debt instrument, final interest-only payments           10,000   $ 10,000 $ 10,000      
Agreed prepayment principal for month           $ 250            
Principal amount prepayment period           8 months            
Additional Interest rate on final loan amount           12.25%            
Debt prepayment           $ 2,000            
Increase in interest rate                 2.50%      
Interest rate on initial loan amount           10.25%   10.25% 10.25%      
Interest rate on final loan amount               12.25% 12.25%      
Percentage of exit fee of the principal balance               20.00%        
Repayments of Debt               $ 4,671 $ 6,840      
Long term debt, Gross               48,682        
Debt instrument, Unamortized discount               416        
Long-term Debt               48,266 $ 45,362 $ 44,289    
Interest payable               7,575        
Loan discount accretion expense               125        
LI Lending, LLC | Forecast                        
Debt Instrument [Line Items]                        
Debt instrument, monthly interest-only payments   $ 33,000                    
Debt instrument, final interest-only payments   $ 10,000                    
Interest rate on initial loan amount   12.75%                    
Interest rate on final loan amount   14.75%                    
Measurement Input, Discount Rate | Gotham Green Partners LLC                        
Debt Instrument [Line Items]                        
Debt Instrument, discount rate                     10.25  
October 2021 Convertible Note                        
Debt Instrument [Line Items]                        
Issuance of notes payable     $ 14,376         14,376        
Interest rate, stated percentage     6.00%                  
Debt instrument, maturity date     Oct. 06, 2024                  
Debt instrument, convertible, conversion price | $ / shares     $ 1.03                  
Debt instrument, Face amount     $ 15,000                  
Payments of debt issuance costs     624                  
Repayments of Debt     $ 0                  
Long-term Debt               $ 14,641        
Convertible Note                        
Debt Instrument [Line Items]                        
Issuance of notes payable         $ 5,827              
Interest rate, stated percentage         5.00%              
Debt instrument, issuance date         May 14, 2020              
Debt instrument, maturity date         Feb. 28, 2022              
Debt instrument, convertible, conversion price | $ / shares         $ 0.25              
Debt instrument, convertible, stock price trigger | $ / shares         $ 0.50              
Debt instrument, convertible, threshold consecutive trading days | shares         45              
Convertible Notes (Swap)                        
Debt Instrument [Line Items]                        
Debt instrument, maturity date       May 28, 2025                
Debt instrument, convertible, conversion price | $ / shares       $ 0.46                
Debt instrument, convertible, stock price trigger | $ / shares       $ 0.92                
Debt instrument, convertible, threshold consecutive trading days | shares       45                
Number of shares exchanged in debt | shares       29,448,468                
Issued debt in exchange of convertible equity       $ 13,661                
Exchanged shares value       $ 13,661                
Debt instrument, interest rate terms       The notes pay no interest if the Company’s annual revenue is greater than $15,000, and 3% annually otherwise                
Minimum required annual revenue for interest payment       $ 15,000                
Minimum required percentage of annual revenue for interest payment       3.00%