XML 90 R78.htm IDEA: XBRL DOCUMENT v3.22.1
Notes Payable and Convertible Notes - Summary of Notes Payable and Convertible Notes (Details) - USD ($)
$ in Thousands
12 Months Ended
Oct. 06, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Debt Instrument [Line Items]        
Beginning Balance   $ 67,015 $ 87,989  
Loans advanced, net   15,306 9,146  
Equity exchanged     13,661  
Equity component     (5,842)  
Accretion income     (643)  
Loan payments   (5,750) (47,380)  
Gain on extinguishment of debt     (1,218)  
Converted to equity   (17,719) (1,939)  
Accrued interest   11,961 13,241  
Less current portion   (6,197)    
Long-term portion   64,616    
Ending Balance   70,813 67,015 $ 87,989
Gotham Green Partners LLC        
Debt Instrument [Line Items]        
Beginning Balance     35,607  
Loans advanced, net     2,810  
Equity component     (692) (4,874)
Accretion income     (643)  
Loan payments     (39,855)  
Gain on extinguishment of debt     (1,218)  
Accrued interest     3,991  
Ending Balance       35,607
LI Lending, LLC        
Debt Instrument [Line Items]        
Beginning Balance   45,362 44,289  
Loan payments   (4,671) (6,840)  
Accrued interest   7,575 7,913  
Long-term portion   48,266    
Ending Balance   48,266 45,362 44,289
May 2020 Convertible Notes        
Debt Instrument [Line Items]        
Beginning Balance   2,855    
Loans advanced, net     5,827  
Equity component     (3,982)  
Converted to equity   (5,852) (145)  
Accrued interest   2,997 1,155  
Ending Balance     2,855  
May 2020 Convertible Notes (Swap)        
Debt Instrument [Line Items]        
Beginning Balance   11,867    
Equity exchanged     13,661  
Converted to equity   (11,867) (1,794)  
Ending Balance     11,867  
October 2021 Convertible Note        
Debt Instrument [Line Items]        
Loans advanced, net $ 14,376 14,376    
Loan payments $ 0      
Accrued interest   265    
Less current portion   0    
Long-term portion   14,641    
Ending Balance   14,641    
Other Loans        
Debt Instrument [Line Items]        
Beginning Balance   6,931 8,093  
Loans advanced, net   930 509  
Equity component     (1,168)  
Loan payments   (1,079) (685)  
Accrued interest   1,124 182  
Less current portion   (6,197)    
Long-term portion   1,709    
Ending Balance   $ 7,906 $ 6,931 $ 8,093