XML 61 R49.htm IDEA: XBRL DOCUMENT v3.22.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Summary of Income Tax Expense
 
 
  
December 31,

2021
 
  
December 31,

2020
 
Net current taxes:
  
     
  
     
U.S. Federal
     $10,021      $ 7,587  
U.S. State
     2,591        2,750  
Deferred Taxes:
                 
U.S. Federal
     1,090        3,749  
U.S. State
     229        1,375  
    
 
 
    
 
 
 
Total
   $ 13,931      $ 15,461  
    
 
 
    
 
 
 
Summary of Reconciliation of Income Taxes at Statutory Rates
The following table sets forth a reconciliation of income tax expense (benefit) at the federal statutory rate to recorded income tax expense (benefit) for the years ended December 31, 2021 and 2020:
 
 
  
December 31,

2021
 
 
December 31,

2020
 
Loss before income taxes (continuing and discontinued operations)
     $(24,358)      $ (31,544
Statutory tax rate
     21.00
%
 
     21.00
 
 
 
 
 
 
 
 
 
Expense based on statutory rates
     (5,115)        (6,624
Permanent non-deductible items
     12,445        14,036  
Non-controlling interests
            315  
State taxes
     2,286        1,650  
Change in state rate
     513        (14
Change in valuation allowance
     604        119  
Canadian losses
     (513)        (330
Interest and penalties
     2,124        —    
Intangibles
deferred tax true-up
            6,004  
Lease deferred tax true-up
  
 
1,048
 
 
 
—  
 
Return-to-provision
  
 
313
 
 
 
—  
 
Other adjustment
s
  
 
226
 
 
 
305
 
Less taxes on discontinued operations
            (412
    
 
 
    
 
 
 
Income Tax expense
  
$

13,931      $ 15,049  
    
 
 
    
 
 
 
Components of Deferred Tax Assets and Liabilities
The following tables set forth the components of deferred income taxes as of December 31, 2021 and 2020:
 
  
December 31,
2021
 
  
December 31,
2020
 
Deferred tax assets
  
     
  
     
Net
operating losses
     $1,375      $ 1,403  
Lease
liabilities
     26,023        9,660  
Other
     504        177  
 
 
 
 
 
 
 
 
 
Total deferred tax assets
     27,902       
11,240
 
Valuation allowance
     (1,375
)
     (771
 
 
 
 
 
 
 
 
 
Total net deferred tax assets
     26,527        10,469  
     
Deferred tax liabilities
                 
Property and equipment
     (879 )      (1,299
Intangible assets
     (5,828 )      (5,859
Right-
of
-
use assets
     (27,585 )      (9,841
Other
     (84      —    
 
 
 
 
 
 
 
 
 
Total net deferred tax liabilities
     (34,376
)
     (16,999
    
 
 
    
 
 
 
Total adjusted deferred tax liabilities
  
$
(7,849
)
  
$
(6,530
)