XML 50 R38.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Summary of Lease Cost
Other information related to operating leases as of and for the year ended December 31, 2021 were as follows:
 
    
Year Ended December 31,
 
    
2021
   
2020
 
Weighted average remaining lease term (in years)
     15.1       16.1  
Weighted average discount rate
     12.2     14.4
Summary of Company's Operating Leases
The following table summarizes the Company’s operating leases:
 
    
Classification - Consolidated Balance
Sheet
  
December 31, 2021
    
December 31,

2020
 
Assets
                      
Operating lease assets
   Operating Lease Assets    $ 100,519      $ 62,466  
Liabilities
                      
Current
                      
Operating
   Current portion of operating lease liabilities      3,629        1,909  
Noncurrent
                      
Operating
   Operating lease liabilities      93,111        51,545  
         
 
 
    
 
 
 
Total lease liabilities
          96,740        53,454  
         
 
 
    
 
 
 
Summary of Operating Lease Right of Use Asset Lease Cost Expense
The components of lease expense, which are included in cost of good sold, general and administrative expenses and selling and marketing expenses, based on the underlying use of the right-of-use asset, were as follows:
 
    
As of December 31,
 
    
2021
    
2020
 
Operating lease cost
   $ 14,400      $ 4,837  
Short term lease expense
     —          —    
    
 
 
    
 
 
 
Total lease cost
   $ 14,400      $ 4,837  
    
 
 
    
 
 
 
Summary of Maturities Lease Liabilities For Third-Party Operating Leases
Maturities of lease liabilities for third-party operating leases as of December 31, 2021 were as follows:
 
Year Ending December 31
  
Operating Leases
 
2022
   $ 14,284  
2023
     15,433  
2024
     15,859  
2025
     16,213  
2026
     16,594  
2027 and thereafter
     244,309  
    
 
 
 
Total undiscounted cash flows
     322,692  
Less discounting
     (225,952
    
 
 
 
Total lease payments
   $ 96,740  
    
 
 
 
Summary of Changes in Lease Receivables
The following table summarizes changes in the Company’s lease receivables:
 
    
December 31, 2021
    
December 31, 2020
 
Balance, beginning of the year
   $ 11,045      $ 33,500  
Sale of assets in sale lease back
     —          (22,508
Interest
     2,783        11,019  
Lease payments received
     (3,450      (10,966
Balance, end of the period
     10,378      $ 11,045  
Less current portion
     (3,630      (3,450
    
 
 
    
 
 
 
Long-term lease receivables
   $ 6,748      $ 7,595  
    
 
 
    
 
 
 
Summary of Future Minimum Lease Payments (Principal and Interest) on Leases (Lessor)
Future minimum lease payments receivable (principal and interest) on the leases are as follows:
 
    
As of December 31, 2021
 
2022
   $ 3,630  
2023
     1,575  
2024
     —    
2025
     —    
Thereafter
     —    
Total minimum lease payments
     5,205  
    
 
 
 
Effect of discounting
     (948 )
Present value of minimum lease payments
     4,257  
Present value of residual value of leased property
     6,121  
Total lease receivable
     10,378  
Current portion lease receivable
     (3,630
    
 
 
 
Long-term lease receivable
   $ 6,748