XML 49 R37.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions and Business Combinations (Tables)
12 Months Ended
Dec. 31, 2021
Business Acquisition [Line Items]  
Summary of Purchase Price Allocation
The following table summarizes the purchase price allocation:
 
Consideration transferred:
        
Cash
   $ 3,360  
Payables issued
(1)
     304  
Equity paid
(2)
     2,676  
    
 
 
 
Total
   $ 6,340
 
    
 
 
 
Fair value of net assets acquired:
        
Cash
   $ 102  
Inventory
     91  
Property and equipment
     72  
Deposits
     2  
Goodwill
     6,225  
Accounts payable and accrued liabilities
     (152
    
 
 
 
     $ 6,340  
    
 
 
 
 
(1)
Consists of $304 held back by the Company to pay certain vendor payables.
(2)
As part of the business combination, 5,496 Class F shares were issued which were valued at $2,676.