XML 15 R3.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
REVENUE    
Revenue from sale of goods $ 93,387 $ 46,616
Real estate income 11,179 11,019
Total revenues 104,566 57,635
Gross profit 49,396 36,511
OPERATING EXPENSES    
Selling and marketing expenses 20,537 23,174
General and administrative expenses 27,782 20,494
Depreciation and amortization 5,102 4,061
Equity based compensation 10,081 5,306
Impairment of goodwill and intangible assets   16,748
Foreign exchange (gain) loss   (19)
Accretion   (643)
Total operating expenses 63,502 69,121
Loss from operations (14,106) (32,610)
Other income (expense)    
Interest income 15 77
Interest expense (13,704) (15,779)
Change in fair value of derivative liability 832 (1,578)
Loss on lease termination (1,210) 3,345
Gain on sale leaseback transactions   3,345
Gain on restructuring of notes payable   380
Gain on extinguishment of debt   1,218
Gain on litigation settlement 3,768  
Loss on investments   (759)
Other 47 763
Total other income (expense), net (10,252) (12,333)
Net loss before income taxes (24,358) (44,943)
Income tax expense (13,931) (15,049)
Net loss from continuing operations (38,289) (59,992)
Net income from discontinued operations, net of taxes   12,987
Net loss (38,289) (47,005)
Net income (loss) attributable to non-controlling interest 20 46
Net loss attributable to shareholders $ 38,309 $ (47,051)
Basic and diluted loss per share $ (0.06) $ (0.09)
Weighted average number of shares outstanding, basic and diluted 590,998,816 520,563,800
Grown And Manufactured Product [Member]    
REVENUE    
Cost of goods sold $ (36,212) $ (11,973)
Purchased Products [Member]    
REVENUE    
Cost of goods sold $ (18,958) $ (9,151)