XML 80 R65.htm IDEA: XBRL DOCUMENT v3.22.0.1
BUSINESS COMBINATIONS - Merger consideration (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Nov. 01, 2019
USD ($)
$ / shares
Y
shares
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Oct. 31, 2019
$ / shares
Business Acquisition [Line Items]        
Proceeds from term loan   $ 90,000 $ 491,875  
NRC        
Business Acquisition [Line Items]        
Fair value of US Ecology common stock issued     $ 626,460  
Repayment of NRC's term loan and revolving credit facility $ 398,373      
Total merger consideration 1,024,833      
Proceeds from term loan $ 450,000      
Term of long term debt 7 years      
NRC | Common Stock        
Business Acquisition [Line Items]        
Fair value of US Ecology common stock issued $ 581,101      
Shares Issued | shares 9,337,949      
Closing share price | $ / shares       $ 62.23
NRC | Warrants        
Business Acquisition [Line Items]        
Fair value of replacement warrants issued $ 44,858      
Shares Issued | shares 3,772,753      
Fair value per warrant | $ / shares $ 11.89      
Closing share price | $ / shares       $ 2.33
Exchange ratio 0.196      
NRC | RSUs        
Business Acquisition [Line Items]        
Fair value of replacement RSUs issued $ 141      
Shares Issued | shares 118,239      
Ratio of precombination service period to vesting period 1.90%      
NRC | Stock options        
Business Acquisition [Line Items]        
Fair value of replacement stock options $ 360      
Shares Issued | shares 29,400      
Fair value per option | $ / shares $ 12.26      
Strike price | $ / shares $ 52.30      
NRC | Stock options | Dividend yield        
Business Acquisition [Line Items]        
Fair value of option 1.2      
NRC | Stock options | Expected volatility        
Business Acquisition [Line Items]        
Fair value of option 28.9      
NRC | Stock options | Risk free rate        
Business Acquisition [Line Items]        
Fair value of option | $ / shares 1.5      
NRC | Stock options | Expected term        
Business Acquisition [Line Items]        
Fair value of option | Y 1