XML 63 R48.htm IDEA: XBRL DOCUMENT v3.22.0.1
EQUITY (Tables)
12 Months Ended
Dec. 31, 2021
Summary of stock option activity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted

​

​

​

​

Weighted

​

​

​

​

Average

​

​

​

​

Average

​

Aggregate

​

Remaining

​

​

​

​

Exercise

​

Intrinsic

​

Contractual

​

    

Shares

    

Price

    

Value

    

Term (Years)

Outstanding as of December 31, 2020

 

357,033

​

$

49.93

​

​

​

​

​

Granted

 

205,800

​

​

35.30

​

​

​

​

​

Cancelled, expired or forfeited

 

(16,239)

​

 

44.38

​

​

​

​

​

Outstanding as of December 31, 2021

 

546,594

​

$

44.59

​

$

—

​

6.9

Exercisable as of December 31, 2021

 

283,329

​

$

48.52

​

$

—

 

5.3

Schedule of significant weighted-average assumptions relating to the valuation of option grants

​

​

​

​

​

​

​

​

​

​

    

2021

    

2020

    

2019

​

Expected life

 

3.8

years

4.0

years

2.7

years

Expected volatility

 

38

%  

30

%  

30

%

Risk-free interest rate

 

0.2

%  

1.4

%  

2.1

%

Expected dividend yield

 

0.5

%  

1.2

%  

1.2

%

Schedule of components of pre-tax share-based compensation expense (primarily included in Selling, general and administrative expenses in our consolidated statements of operations) and related tax benefits

​

​

​

​

​

​

​

​

​

​

​

$s in thousands

    

2021

    

2020

    

2019

Share-based compensation from:

​

​

​

​

​

​

​

​

​

Stock options

​

$

1,201

​

$

725

​

$

575

Restricted stock

​

 

2,719

​

 

2,032

​

 

1,662

Restricted stock units (1)

​

​

2,758

​

​

3,810

​

​

6,193

Performance stock units (2)

​

​

1,211

​

​

1,266

​

​

831

Total share-based compensation

​

 

7,889

​

 

7,833

​

 

9,261

Income tax benefit

​

 

(1,162)

​

 

(2,115)

​

 

(3,098)

Share-based compensation, net of tax

​

$

6,727

​

$

5,718

​

$

6,163

(1)Share-based compensation from restricted stock units for the years ended December 31, 2020 and 2019 includes $605,000 and $3.7 million, respectively, of compensation expense related to the accelerated vesting of restricted stock unit awards upon the termination of former employees of NRC subsequent to the NRC Merger in accordance with change-in-control provisions of their respective employment agreements. Share-based compensation from restricted stock units for the year ended December 31, 2021 and 2020 also includes $434,000 and $405,000, respectively, of compensation expense related restricted stock unit awards granted to certain employees identified as critical to the successful integration of NRC. Share-based compensation from these awards is attributable entirely to the NRC Merger therefore the Company has classified this portion of share-based compensation expense as business development and integration expenses within Selling, general and administrative expenses in our consolidated statements of operations.
(2)Share-based compensation from performance stock units for the year ended December 31, 2021 includes a benefit of $23,000 to compensation expense related to the expiration of milestone-based performance stock unit awards granted to certain employees identified as critical to the successful integration of NRC. Share-based compensation from performance stock units for the year ended December 31, 2020 includes $173,000 of compensation expense related to achievement of milestone-based performance stock unit awards granted to certain employees identified as critical to the successful integration of NRC. Share-based compensation from these awards is attributable entirely to the NRC Merger therefore the Company has classified this portion of share-based compensation expense as business development and integration expenses within Selling, general and administrative expenses in our consolidated statements of operations.
PSUs  
Schedule of assumptions for determining the fair value for PSU awards using Monte Carlo simulation models

​

​

​

​

​

​

​

​

​

​

    

2020

​

2019

​

Stock price on grant date

​

$

32.89

​

$

58.40

​

Expected term

​

​

2.5

years

​

3.0

years

Expected volatility

​

​

40.6

%  

​

30.0

%  

Risk-free interest rate

​

​

0.2

%  

​

2.5

%  

Expected dividend yield

​

​

—

%  

​

1.1

%  

Summary of PSU, restricted stock and RSU activity

​

​

​

​

​

​

​

​

​

​

​

Weighted

​

​

​

​

Average

​

​

​

​

Grant Date

​

​

Units

​

Fair Value

Outstanding as of December 31, 2020

​

86,070

​

$

49.45

Vested

​

(31,211)

​

​

60.62

Cancelled, expired or forfeited

​

(1,474)

​

​

54.55

Outstanding as of December 31, 2021

​

53,385

​

$

42.79

Restricted stock  
Summary of PSU, restricted stock and RSU activity

​

​

​

​

​

​

​

​

​

​

​

Weighted

​

​

​

​

Average

​

​

​

​

Grant Date

​

    

Shares

    

Fair Value

Outstanding as of December 31, 2020

 

72,766

​

$

51.47

Granted

 

84,800

​

​

36.49

Vested

 

(47,002)

​

 

47.08

Outstanding as of December 31, 2021

 

110,564

​

$

41.85

RSUs  
Summary of PSU, restricted stock and RSU activity

​

​

​

​

​

​

​

​

​

​

​

Weighted

​

​

​

​

Average

​

​

​

​

Grant Date

​

​

Units

​

Fair Value

Outstanding as of December 31, 2020

​

147,243

​

$

39.92

Granted

​

62,759

​

​

39.33

Vested

​

(64,597)

​

 

44.75

Cancelled, expired or forfeited

​

(18,856)

​

 

42.51

Outstanding as of December 31, 2021

​

126,549

​

$

36.78