XML 57 R42.htm IDEA: XBRL DOCUMENT v3.22.0.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2021
LEASES  
Summary of leased assets and liabilities

​

​

​

​

​

​

​

​

$s in thousands

    

2021

    

2020

Assets:

​

​

​

​

​

​

Operating right-of-use assets (1)

​

$

43,607

​

$

51,474

Finance right-of-use assets (2)

​

​

17,290

​

​

21,209

Total

​

$

60,897

​

$

72,683

​

​

​

​

​

​

​

Liabilities:

​

​

​

​

​

​

Current:

​

​

​

​

​

​

Operating (3)

​

$

15,799

​

$

17,048

Finance (4)

​

​

4,969

​

​

4,462

Long-term:

​

​

​

​

​

​

Operating (5)

​

​

28,477

​

​

35,069

Finance (6)

​

​

12,108

​

​

17,501

Total

​

$

61,353

​

$

74,080

(1)Included in Operating lease assets in the Company’s consolidated balance sheets.
(2)Included in Property and equipment, net in the Company’s consolidated balance sheets. Finance right-of-use assets are recorded net of accumulated amortization of $13.3 million and $8.0 million as of December 31, 2021 and 2020, respectively.
(3)Included in Current portion of operating lease liabilities in the Company’s consolidated balance sheets.
(4)Included in Accrued liabilities in the Company’s consolidated balance sheets.
(5)Included in Long-term operating lease liabilities in the Company’s consolidated balance sheets.
(6)Included in Other long-term liabilities in the Company’s consolidated balance sheets.
Summary of lease cost

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

$s in thousands

    

2021

    

2020

Operating lease cost (1)

​

$

19,950

​

$

20,880

Finance lease cost:

​

​

​

​

​

​

Amortization of leased assets (2)

​

​

5,249

​

​

5,312

Interest on lease liabilities (3)

​

​

1,012

​

​

1,221

Total

​

$

26,211

​

$

27,413

(1)Included in Direct operating costs and Selling, general, and administrative expenses in the Company’s consolidated statements of operations. Operating lease cost includes short-term leases, excluding expenses relating to leases with a
term of one month or less, which are not material. Operating lease cost excludes variable lease costs which are not material.
(2)Included in Direct operating costs in the Company’s consolidated statements of operations.
(3)Included in Interest expense in the Company’s consolidated statements of operations.
Schedule of cash flow supplemental information

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

$s in thousands

    

2021

    

2020

Cash paid for amounts included in the measurement of lease liabilities:

​

​

​

​

​

​

Operating cash flows from operating leases

​

$

19,687

​

$

20,297

Operating cash flows from finance leases

​

$

1,012

​

$

1,221

Financing cash flows from finance leases

​

$

4,885

​

$

4,659

​

​

​

​

​

​

​

Non-cash investing and financing activities:

​

​

​

​

​

​

Right-of-use assets obtained in exchange for new operating lease liabilities

​

$

10,010

​

$

13,576

Right-of-use assets obtained in exchange for new finance lease liabilities

​

$

—

​

$

6,197

Summary of weighted-average remaining lease term and discount rate

​

​

​

​

​

​

​

​

​

​

    

2021

    

2020

​

Weighted-average remaining lease term (years):

​

​

​

​

​

​

​

Operating leases

​

​

3.7

​

​

4.1

​

Finance leases

​

​

3.2

​

​

4.0

​

Weighted-average discount rate:

​

​

​

​

​

​

​

Operating leases

​

​

3.59

%

​

3.69

%

Finance leases

​

​

5.85

%

​

5.86

%

Summary of future maturity of lease liability and its present value

​

​

​

​

​

​

​

​

​

​

​

​

​

Operating

​

Finance

​

​

$s in thousands

    

Leases

​

Leases

​

Total

2022

​

$

17,091

​

$

5,694

​

$

22,785

2023

​

​

13,617

​

​

5,668

​

​

19,285

2024

​

 

8,510

​

 

3,929

​

 

12,439

2025

​

 

3,366

​

 

3,565

​

 

6,931

2026

​

 

1,557

​

 

953

​

 

2,510

Thereafter

​

 

3,356

​

 

264

​

 

3,620

Total

​

$

47,497

​

$

20,073

​

$

67,570

Less: Interest

​

​

3,221

​

​

2,996

​

​

6,217

Present value of lease liabilities

​

$

44,276

​

$

17,077

​

$

61,353