XML 128 R113.htm IDEA: XBRL DOCUMENT v3.22.0.1
SEGMENT REPORTING - Reconciliation of EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Reconciliation of Net Income to Adjusted EBITDA        
Net income (loss)   $ 5,337 $ (389,359) $ 33,140
Income tax expense (benefit)   4,765 (4,242) 16,659
Interest expense   28,966 32,595 19,239
Interest income   (1,417) (258) (605)
Foreign currency loss   171 1,134 733
Other income   (4,476) (788) (455)
Property and equipment impairment charges       25
Goodwill impairment charges     404,900  
Depreciation and amortization of plant and equipment   70,799 66,561 41,423
Amortization of intangibles assets   34,614 37,344 15,491
Share-based compensation   7,478 6,651 5,544
Accretion and non-cash adjustment of closure & post-closure liabilities   5,363 4,000 4,388
Gain on property insurance recoveries       (12,366)
Business development and integration expenses   3,274 11,621 26,150
Adjusted EBITDA   154,874 170,159 149,366
Field & Industrial Services        
Reconciliation of Net Income to Adjusted EBITDA        
Goodwill impairment charges $ 14,400      
Operating Segment | Environmental Services        
Reconciliation of Net Income to Adjusted EBITDA        
Adjusted EBITDA   170,953 176,702 184,133
Operating Segment | Field & Industrial Services        
Reconciliation of Net Income to Adjusted EBITDA        
Adjusted EBITDA   70,578 81,770 26,707
Operating Segment | Energy Waste        
Reconciliation of Net Income to Adjusted EBITDA        
Adjusted EBITDA   11,321 4,982 3,626
Corporate        
Reconciliation of Net Income to Adjusted EBITDA        
Adjusted EBITDA   $ (97,978) $ (93,295) $ (65,100)