XML 92 R81.htm IDEA: XBRL DOCUMENT v3.20.2
OPERATING SEGMENTS - Reconciliation of EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Reconciliation of Net Income to Adjusted EBITDA        
Net (loss) income $ (5,183) $ 15,491 $ (303,269) $ 23,534
Income tax expense 2,261 6,395 1,998 9,436
Interest expense 7,853 3,588 17,163 7,618
Interest income (153) (202) (242) (409)
Foreign currency loss (gain) 671 384 (266) 523
Other income (125) (122) (296) (232)
Property and equipment impairment charges       25
Goodwill impairment charges     300,300  
Depreciation and amortization of plant and equipment 18,418 9,129 36,396 17,254
Amortization of intangibles assets 9,193 2,863 18,634 5,674
Share-based compensation 1,524 1,245 3,088 2,467
Accretion and non-cash adjustment of closure & post-closure liabilities 1,267 1,133 2,533 2,258
Gain on property insurance recoveries   (4,500)   (9,153)
Business development and integration expenses (2,973) (2,530) (5,880) (2,671)
Adjusted EBITDA 38,699 37,934 81,919 61,666
Operating Segment | Environmental Services        
Reconciliation of Net Income to Adjusted EBITDA        
Adjusted EBITDA 43,415 47,056 89,539 82,316
Operating Segment | Field and Industrial Services        
Reconciliation of Net Income to Adjusted EBITDA        
Adjusted EBITDA 13,263 5,022 27,742 7,576
Corporate        
Reconciliation of Net Income to Adjusted EBITDA        
Adjusted EBITDA $ (17,979) $ (14,144) $ (35,362) $ (28,226)