XML 94 R48.htm IDEA: XBRL DOCUMENT v3.20.1
BUSINESS COMBINATIONS - Merger consideration (Details)
3 Months Ended
Nov. 01, 2019
USD ($)
Y
$ / shares
shares
Mar. 31, 2020
USD ($)
Oct. 31, 2019
$ / shares
Business Acquisition [Line Items]      
Proceeds from term loan   $ 90,000,000  
NRC      
Business Acquisition [Line Items]      
Repayment of NRC's term loan and revolving credit facility $ 398,373,000    
Total merger consideration 1,024,833,000    
Transaction fees and expenses 398,400,000    
Proceeds from term loan $ 450,000,000.0    
Term of long term debt 7 years    
NRC | Common Stock      
Business Acquisition [Line Items]      
Fair value of US Ecology common stock issued $ 581,101,000    
Shares Issued | shares 9,337,949    
Closing share price | $ / shares     $ 62.23
NRC | Warrants      
Business Acquisition [Line Items]      
Fair value of replacement warrants issued $ 44,858,000    
Shares Issued | shares 3,772,753    
Fair value per warrant | $ / shares $ 11.89    
Closing share price | $ / shares     $ 2.33
Exchange ratio 0.196    
NRC | RSUs      
Business Acquisition [Line Items]      
Fair value of replacement RSUs issued $ 141,000    
Shares Issued | shares 118,239    
Ratio of precombination service period to vesting period 1.90%    
NRC | Stock options      
Business Acquisition [Line Items]      
Fair value of replacement stock options $ 360,000    
Shares Issued | shares 29,400    
Fair value per option | $ / shares $ 12.26    
Strike price | $ / shares $ 52.30    
NRC | Stock options | Dividend yield      
Business Acquisition [Line Items]      
Fair value of option 1.2    
NRC | Stock options | Expected volatility      
Business Acquisition [Line Items]      
Fair value of option 28.9    
NRC | Stock options | Risk free rate      
Business Acquisition [Line Items]      
Fair value of option 1.5    
NRC | Stock options | Expected term      
Business Acquisition [Line Items]      
Fair value of option | Y 1