XML 38 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES        
Net income $ 1,328,574 $ 2,010,719    
Adjustments to reconcile net income to net cash provided by (used in) operating activities:        
Loss on sale of mortgage servicing rights 670 65,821    
Reserve for representations and warranties 34,262 25,574    
Capitalization of mortgage servicing rights (1,843,861) (1,335,654)    
Retention of investment securities (42,164) 0    
Amortization and pay-offs of mortgage servicing rights 0 325,566    
Impairment on mortgage servicing rights, net 0 32,162    
Change in fair value of mortgage servicing rights 448,825 0    
Depreciation and amortization of premises and equipment 14,502 8,071    
Senior notes issuance cost amortization 2,085 0    
Amortization of finance lease right-of-use assets 10,174 5,779    
Stock-based compensation expense 4,453 0    
Change in fair value of investment securities 149 0    
Decrease in fair value of warrants liability (30,944) 0    
(Increase) decrease in:        
Mortgage loans at fair value (3,820,127) 231,114    
Accounts receivable, net (69,103) (66,203)    
Derivative assets (82,735) (26,364)    
Other assets 4,161 (162,305)    
Increase (decrease) in:        
Accounts payable and accrued expenses 292,023 256,789    
Derivative liabilities (4,803) 19,089    
Net cash (used in) provided by operating activities (3,753,859) 1,390,158    
CASH FLOWS FROM INVESTING ACTIVITIES        
Purchases of premises and equipment (52,271) (3,669)    
Proceeds from sale of mortgage servicing rights 241,634 217,786    
Proceeds from principal payments on investment securities 206 0    
Net cash provided by investing activities 189,569 214,117    
CASH FLOWS FROM FINANCING ACTIVITIES        
Net borrowings under warehouse lines of credit 3,546,551 (276,382)    
Repayments of finance lease liabilities (9,620) 0    
Borrowings under equipment notes payable 1,078 0    
Repayments under equipment notes payable (25,365) 0    
Borrowings under operating lines of credit 79,700 456,895    
Repayments under operating lines of credit (400,000) (512,595)    
Proceeds from borrowings against investment securities 32,560 0    
Proceeds from issuance of senior notes 700,000 0    
Discount and direct issuance costs on senior notes (7,036) 0    
Proceeds from business combination transaction 895,134 0    
Costs incurred related to business combination transaction (11,260) 0    
Dividends paid (20,547) 0    
Member contributions from SFS Corp. 0 300,000    
Member distributions to SFS Corp. (1,468,837) (949,681)    
Class A common stock repurchased (20,995) 0    
Net cash provided by (used in) financing activities 3,291,363 (981,763)    
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (272,927) 622,512    
CASH AND CASH EQUIVALENTS, BEGINNING OF THE PERIOD 1,223,837 133,283 $ 133,283  
CASH AND CASH EQUIVALENTS, END OF THE PERIOD 950,910 755,795 1,223,837 $ 133,283
SUPPLEMENTAL INFORMATION        
Cash paid for interest 176,304 117,432    
Cash paid for taxes 1,738 0    
UNITED WHOLESALE MORTGAGE, LLC        
CASH FLOWS FROM OPERATING ACTIVITIES        
Net income     3,382,510 415,057
Adjustments to reconcile net income to net cash provided by (used in) operating activities:        
Loss on sale of mortgage servicing rights     62,285 22,480
Reserve for representations and warranties     36,510 19,153
Capitalization of mortgage servicing rights     (1,896,638) (1,126,965)
Amortization and pay-offs of mortgage servicing rights     553,534 117,217
Impairment on mortgage servicing rights, net     19,584 20,559
Depreciation and amortization of premises and equipment     11,581 9,405
Senior notes issuance cost amortization     353  
Amortization of finance lease right-of-use assets     5,238 2,520
(Increase) decrease in:        
Mortgage loans at fair value     (2,470,205) (2,928,550)
Accounts receivable, net     (138,059) (4,907)
Derivative assets     (36,384) (7,094)
Other assets     (43,853) (9,051)
Increase (decrease) in:        
Accounts payable and accrued expenses     526,128 (19,291)
Derivative liabilities     43,828 (6,545)
Net cash (used in) provided by operating activities     56,412 (3,496,012)
CASH FLOWS FROM INVESTING ACTIVITIES        
Purchases of premises and equipment     (57,288) (16,775)
Proceeds from sale of mortgage servicing rights     289,170 594,150
Net cash provided by investing activities     231,882 577,375
CASH FLOWS FROM FINANCING ACTIVITIES        
Net borrowings under warehouse lines of credit     1,751,810 2,836,688
Repayments of finance lease liabilities     (5,049) 0
Payments for deferred offering costs     (4,745) 0
Borrowings under equipment notes payable     2,165 30,000
Repayments under equipment notes payable     (5,637) 0
Borrowings under operating lines of credit     412,295 798,321
Repayments under operating lines of credit     (467,995) (582,417)
Proceeds from issuance of senior notes     800,000 0
Discount and direct issuance costs on senior notes     (11,030) 0
Member contributions from SFS Corp.     300,000 0
Member distributions to SFS Corp.     (1,969,554) (72,785)
Net cash provided by (used in) financing activities     802,260 3,009,807
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS     1,090,554 91,170
CASH AND CASH EQUIVALENTS, BEGINNING OF THE PERIOD $ 1,223,837 $ 133,283 133,283 42,113
CASH AND CASH EQUIVALENTS, END OF THE PERIOD     1,223,837 133,283
SUPPLEMENTAL INFORMATION        
Cash paid for interest     $ 161,803 $ 157,813