XML 45 R34.htm IDEA: XBRL DOCUMENT v3.21.2
Transactions with Members, Shareholders and Related Parties (Tables)
6 Months Ended 12 Months Ended
Jun. 26, 2021
Dec. 26, 2020
Related Party Transactions [Abstract]    
Summary of Dividends Declared or Paid
Total tax and excess cash distributions to its members declared by FTW were as follows:
 
    
Three Months Ended
    
Six Months Ended
 
(in millions)
  
June 27, 2020
    
June 26, 2021
    
June 27, 2020
    
June 26, 2021
 
FTW members excluding McAfee Corp.
   $ 81      $ 65      $ 131      $ 152  
McAfee Corp.
     —          39        —          90  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total tax and excess cash distributions declared
  
$
81
 
  
$
104
 
  
$
131
 
  
$
242
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Declaration Date
  
Record Date
  
Payment Date
  
Dividend per Share
  
Amount
(in millions)
December 9, 2020
   December 24, 2020    January
 
7,
2021
   $0.087    $14
March 11, 2021
   March 26, 2021    April 9, 2021    $0.115    $19
June 10, 2021
   June 25, 2021    July 9, 2021    $0.115    $19
 
Summary of Transactions with Related Parties
    
Three Months Ended
    
Six Months Ended
 
(in millions)
  
June 27, 2020
    
June 26, 2021
    
June 27, 2020
    
June 26, 2021
 
Sales with related parties:
                                   
TPG affiliates
   $ —        $ —        $ 1      $ 1  
Other
     2        —          2        —    
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 2      $ —        $ 3      $ 1  
    
 
 
    
 
 
    
 
 
    
 
 
 
Payments to related parties:
                                   
Intel
   $ 2      $ —        $ 2      $ 1  
TPG
     4        —          5        —    
TPG affiliates
     7        8        15        18  
Other
     2        2        9        2  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 15      $ 10      $ 31      $ 21  
    
 
 
    
 
 
    
 
 
    
 
 
 
We had these additional transactions, inclusive of discontinued operations, with TPG, Intel or other Continuing LLC Owners and companies owned or partially owned by those parties that therefore qualify as related parties. The transactions within the table below include sales of our products and purchases of various goods or services and also include a payment of $22 million to certain affiliates of TPG, Thoma Bravo and Intel upon the termination of the Management Services Agreement subsequent to the IPO.
 
    
Year Ended
 
(in millions)
  
December 29,
2018
    
December 28,
2019
    
December 26,
2020
 
Sales with related parties:
                          
Intel
   $ 3      $ 10      $ 1  
TPG
     —          —          1  
TPG affiliates
     5        4        2  
Other
     1        2        2  
    
 
 
    
 
 
    
 
 
 
Total
   $ 9      $ 16      $ 6  
    
 
 
    
 
 
    
 
 
 
Payments to related parties:
                          
Intel
   $ 7      $ 6      $ 15  
TPG
     5        6        17  
TPG affiliates
     35        29        30  
Other
     6        21        16  
    
 
 
    
 
 
    
 
 
 
Total
   $ 53      $ 62      $ 78  
    
 
 
    
 
 
    
 
 
 
Schedule of Receivable, Net
Our Intel receivable, net consisted of the following:
 
(in millions)
  
December 26, 2020
    
June 26, 2021
 
Intel receivable
(1)
                 
Tax indemnity
   $ 8      $ 9  
    
 
 
    
 
 
 
Total
     8        9  
    
 
 
    
 
 
 
Intel payable
(1)
                 
Tax indemnity
     (2      (3
    
 
 
    
 
 
 
Total
     (2      (3
    
 
 
    
 
 
 
Total, net
(2)
  
$
6
 
  
$
6
 
    
 
 
    
 
 
 
(1)
We have the contractual right of offset of our receivables and payables with Intel.
(2)
As of June 26, 2021, $5 million and $1 million are recorded in Other current assets and Other long-term assets, respectively, on the condensed consolidated balance sheet. As of December 26, 2020, $3 million and $3 million are recorded in Other current assets and Other long-term assets, respectively, on the condensed consolidated balance sheet.
Our receivable from Intel, net consisted of the following:
 
(in millions)
  
December 28,
2019
    
December 26,
2020
 
Intel receivable
(1)
                 
Tax indemnity
   $ 10      $ 8  
    
 
 
    
 
 
 
Total
     10        8  
    
 
 
    
 
 
 
Intel payable
(1)
                 
Tax indemnity
     (4      (2
    
 
 
    
 
 
 
Total
     (4      (2
    
 
 
    
 
 
 
Total, net
(2)
   $ 6      $ 6  
    
 
 
    
 
 
 
 
(1)
We have the contractual right of offset of our receivables and payables with Intel.
(2)
As of December 26, 2020, $3 million and $3 million are recorded in Other current assets and Other long-term assets on the consolidated balance sheet, respectively. As of December 28, 2019, $2 million and $4 million are recorded in Other current assets and Other long-term assets on the consolidated balance sheet, respectively.