XML 34 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Variable Interest Entities
6 Months Ended
Jun. 26, 2021
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Variable Interest Entities

NOTE 16: VARIABLE INTEREST ENTITIES

Upon completion of our IPO, McAfee Corp. became the sole managing member of FTW with 100% of the management and voting power in FTW. In its capacity as managing member, McAfee Corp. has the sole authority to make decisions on behalf of FTW and bind FTW to signed agreements. Further, FTW maintains separate capital accounts for its investors as a mechanism for tracking earnings and subsequent distribution rights. Accordingly, management concluded that FTW is a limited partnership or similar legal entity as contemplated in ASC 810, Consolidation.

Further, management concluded that McAfee Corp. is FTW’s primary beneficiary based on two conditions. First, McAfee Corp., in its capacity as managing member with sole voting rights, has the power to direct the activities of FTW that most significantly impact its economic performance, including selecting, terminating and setting the compensation of management responsible for FTW’s policies and procedures, as well as establishing the strategic, operating and capital decisions of FTW in the ordinary course of business. Second, McAfee Corp. has an obligation to absorb potential losses of FTW or the right to receive potential benefits from FTW in proportion to its equity interest. As the primary beneficiary, McAfee Corp. consolidates the results of FTW for financial reporting purposes under the variable interest consolidation model guidance in ASC 810.

The following table reflects the balance sheet of FTW that is consolidated within the condensed consolidated balance sheets, including Receivable from Parent, net and McAfee Corp.’s interest in the variable interest entity (“VIE”) that are eliminated upon consolidation.

 

(in millions)

 

June 26, 2021

 

 

December 26, 2020

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

416

 

 

$

231

 

Accounts receivable, net

 

 

95

 

 

 

102

 

Deferred costs

 

 

163

 

 

 

137

 

Other current assets

 

 

44

 

 

 

42

 

Current assets of discontinued operations

 

 

317

 

 

 

402

 

Total current assets

 

 

1,035

 

 

 

914

 

Property and equipment, net

 

 

103

 

 

 

115

 

Goodwill

 

 

1,018

 

 

 

1,018

 

Identified intangible assets, net

 

 

631

 

 

 

729

 

Deferred tax assets

 

 

25

 

 

 

25

 

Receivable from Parent, net

 

 

 

 

 

46

 

Other long-term assets

 

 

93

 

 

 

67

 

Long-term assets of discontinued operations

 

 

2,528

 

 

 

2,560

 

Total assets

 

$

5,433

 

 

$

5,474

 

Liabilities and deficit

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable and other current liabilities

 

$

236

 

 

$

211

 

Accrued compensation and benefits

 

 

117

 

 

 

179

 

Accrued marketing

 

 

94

 

 

 

118

 

Income taxes payable

 

 

18

 

 

 

14

 

Long-term debt, current portion

 

 

44

 

 

 

44

 

Lease liabilities, current portion

 

 

9

 

 

 

10

 

Liability to Parent, net

 

 

3

 

 

 

 

Deferred revenue

 

 

926

 

 

 

823

 

Current liabilities of discontinued operations

 

 

925

 

 

 

970

 

Total current liabilities

 

 

2,372

 

 

 

2,369

 

Long-term debt, net

 

 

3,904

 

 

 

3,943

 

Deferred tax liabilities

 

 

7

 

 

 

5

 

Other long-term liabilities

 

 

126

 

 

 

153

 

Deferred revenue, less current portion

 

 

93

 

 

 

80

 

Long-term liabilities of discontinued operations

 

 

609

 

 

 

662

 

Total liabilities

 

 

7,111

 

 

 

7,212

 

Members’ deficit:

 

 

 

 

 

 

Deficit attributable to Continuing LLC Owners

 

 

(1,041

)

 

 

(1,092

)

Deficit attributable to McAfee Corp.

 

 

(637

)

 

 

(646

)

Total deficit

 

 

(1,678

)

 

 

(1,738

)

Total liabilities and deficit

 

$

5,433

 

 

$

5,474