XML 29 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Statements of Changes in Equity - USD ($)
Common Shares
Treasury Shares
Additional Paid in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Total
Balance at Dec. 31, 2018 $ 133,544 $ 12,515,118 $ (21,451,117) $ (11,254) $ (8,813,709)
Balance (in Shares) at Dec. 31, 2018 6,380,000          
Issuance of common shares for conversion of related party debt to equity $ 11,595 8,011,605 8,023,200
Issuance of common shares for conversion of related party debt to equity (in Shares) 580,000          
Debt discount on related party loans 8,540 8,540
Debt discount on convertible loans 65,608 65,608
Defined pension plan adjustments   (7,444) (7,444)
Net loss (5,447,145) (5,447,145)
Balance at Dec. 31, 2019 $ 145,139 20,600,871 (26,898,262) (18,698) (6,170,950)
Balance (in Shares) at Dec. 31, 2019 6,960,000          
Debt discount on convertible loans 24,911 24,911
Debt discount on related party convertible loan 24,100 24,100
Defined pension plan adjustments   (683) (683)
Net loss (2,861,435) (2,861,435)
Balance at Dec. 31, 2020 $ 145,139 20,649,882 (29,759,697) (19,381) (8,984,057)
Balance (in Shares) at Dec. 31, 2020 6,960,000          
Issuance of common shares in initial public offering, net $ 108,347 9,946,310 10,054,657
Issuance of common shares in initial public offering, net (in Shares) 4,819,277          
Issuance of warrants 6,742,638 6,742,638
Issuance of common shares to consultant $ 268 49,732 50,000
Issuance of common shares to consultant (in Shares) 12,048          
Warrant exercises $ 5,540 1,144,010 1,149,550
Warrant exercises (in Shares) 277,000          
Issuance of common shares in equity transactions $ 28,269 26,816 3,493,496 3,548,581
Issuance of common shares in equity transactions (in Shares) 1,313,232          
Issuance of common shares for partial commitment fee $ 569 58,886 59,455
Issuance of common shares for partial commitment fee (in Shares) 26,203          
Capital increase for financing transactions $ 56,313 (56,313)
Capital increase for financing transactions (in Shares) 2,815,629          
Defined pension plan adjustments (132,358) (132,358)
Net loss (11,946,078) (11,946,078)
Balance at Dec. 31, 2021 $ 344,445 $ (29,497) $ 42,084,954 $ (41,705,775) $ (151,739) $ 542,388
Balance (in Shares) at Dec. 31, 2021 16,223,389