XML 58 R34.htm IDEA: XBRL DOCUMENT v3.22.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of net deferred taxes
   2021   2020 
Deferred tax assets:        
Net benefit from tax loss carryforwards  $2,504,647   $1,393,996 
Deferred revenues   264,997    224,997 
Other, net   (24,086)   6,951 
Valuation allowance   (2,745,558)   (1,625,944)
           
Net deferred taxes  $
-
   $
-
 

 

Schedule of income tax provision
   2021   2020   2019 
             
Current tax  $
-
   $
-
   $
-
 
Deferred income tax (benefit)   (1,119,614)   (384,488)   (325,572)
    (1,119,614)   (384,488)   (325,572)
Change in valuation allowance   1,119,614    384,488    325,572 
Total income tax expense  $
-
   $
-
   $
-
 

 

Schedule of effective reconciliation of the federal income tax rate
   2021   2020   2019 
             
Statutory tax rate   10.6%   9.0%   9.0%
Effect of permanent differences   (3.6)%   3.9%   (2.3)%
Change in valuation allowance on deferred tax assets   (7.0)%   (12.9)%   (6.7)%
                
Effective tax rate   0.0%   0.0%   0.0%