XML 14 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Unaudited Interim Condensed Statements of Changes in Equity - USD ($)
Common Shares
Additional Paid in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Total
BALANCE at Jan. 01, 2020 $ 145,139 $ 20,600,871 $ (26,898,262) $ (18,698) $ (6,170,950)
BALANCE (in Shares) at Jan. 01, 2020 6,960,000        
Debt discount on convertible loans 39,496 39,496
Debt discount on related party loans 30,030 30,030
Net loss (1,232,216) (1,232,216)
BALANCE at Jun. 30, 2020 $ 145,139 20,670,397 (28,130,478) (18,698) (7,333,640)
BALANCE (in Shares) at Jun. 30, 2020 6,960,000        
BALANCE at Jan. 01, 2021 $ 145,139 20,649,882 (29,759,697) (19,381) (8,984,057)
BALANCE (in Shares) at Jan. 01, 2021 6,960,000        
Issuance of common shares in initial public offering, net $ 108,347 9,946,310 10,054,657
Issuance of common shares in initial public offering, net (in Shares) 4,819,277        
Issuance of warrants 6,742,638 6,742,638
Issuance of common shares to consultant $ 268 49,732 50,000
Issuance of common shares to consultant (in Shares) 12,048        
Warrant exercises $ 5,975 1,143,556 1,149,531
Warrant exercises (in Shares) 277,000        
Defined pension plan adjustments       (160,472) (160,472)
Net loss (4,603,342) (4,603,342)
BALANCE at Jun. 30, 2021 $ 259,729 $ 38,532,118 $ (34,363,039) $ (179,853) $ 4,248,955
BALANCE (in Shares) at Jun. 30, 2021 12,068,325