XML 67 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
K2 WARRANT AND AMENDMENT WARRANT - Fair value assumptions (Details)
$ in Millions
Dec. 31, 2024
USD ($)
$ / shares
Y
K2 Warrant  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair value of warrants issued | $ $ 0.4
K2 Warrant | Stock price  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants, measurement input 1.41
K2 Warrant | Strike price  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants, measurement input 1.32
K2 Warrant | Volatility (annual)  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants, measurement input 75.3
K2 Warrant | Risk-free rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants, measurement input 2.74
K2 Warrant | Estimated time to expiration (years)  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants, measurement input | Y 10
Amendment Warrant  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair value of warrants issued | $ $ 0.3
Amendment Warrant | Stock price  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants, measurement input 5.01
Amendment Warrant | Strike price  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants, measurement input 2.72
Amendment Warrant | Volatility (annual)  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants, measurement input 105
Amendment Warrant | Risk-free rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants, measurement input 4.1
Amendment Warrant | Estimated time to expiration (years)  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrants, measurement input | Y 10