XML 52 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of effective income tax rate reconciliation

    

Year Ended December 31, 

2024

2023

Profit before tax at federal statutory rate

 

21.0

%  

21.0

%

State tax benefit, net of federal benefit

 

0.6

%  

0.6

%

Research and development credit carryovers

 

10.2

%  

2.7

%

Stock-based compensation

(1.5)

%  

(1.5)

%

Permanent differences

 

(0.0)

%  

(0.0)

%

Return to provision true ups

2.0

%

0.6

%

Change in valuation allowance

 

(32.4)

%  

(23.5)

%

Effective income tax rate

 

(0.1)

%  

(0.1)

%

Schedule of net deferred tax asset (liability)

December 31, 

    

2024

    

2023

Deferred tax assets and (liabilities)

 

  

 

  

Net operating losses

$

26,500

$

20,243

Research and development expenses

15,494

13,431

Research and development credit

 

11,636

 

5,869

Accrued expenses

612

564

Stock-based compensation

348

168

Other

155

148

Intangible assets

 

5,589

 

5,511

Gross deferred tax asset

 

60,334

 

45,934

Valuation allowance

 

(60,330)

 

(45,931)

Net deferred tax asset

 

4

 

3

Fixed assets

 

(4)

 

(3)

Deferred tax liabilities

 

(4)

 

(3)

Net deferred tax asset (liability)

$

$