XML 385 R65.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Consolidated Statements of Comprehensive Income/(Loss)      
Contract revenue $ 9,979 $ 8,341 $ 8,688
Grant revenue 7,409 3,427 1,119
Total revenue 17,388 11,768 9,807
General and administrative expenses 57,199 49,440 59,358
Research and development expenses 110,471 81,859 85,848
Total operating expense 167,671 131,299 145,206
Other income/(expense):      
Gain on deconsolidation 0 0 264,409
Gain/(loss) on investments held at fair value 179,316 232,674 (37,863)
Loss realized on sale of investments 20,925 54,976 0
Gain on loss of significant influence 0 0 445,582
Other income/(expense) 1,592 1,035 39
Other income/(expense) 159,983 178,732 672,167
Net finance income/(costs) 5,050 (6,115) (46,147)
Share of net income/(loss) of associates accounted for using the equity method (73,703) (34,117) 30,791
Income/(loss) before taxes (58,953) 18,969 478,474
Finance income/(costs) – subsidiary preferred shares 0 0 (1,458)
Finance income/(costs) – IFRS 9 fair value accounting 9,606 (4,351) (46,475)
Share-based payment expense 13,950 10,718 14,468
Depreciation of tangible assets 4,300 3,900 3,200
Amortization of ROU assets 2,938 2,699 3,200
Amortization of intangible assets 0 0 100
Taxation (3,756) (14,401) (112,409)
Income/(Loss) for the year (62,709) 4,568 366,065
Other comprehensive income/(loss) 0 469 (10)
Total comprehensive income/(loss) for the year (62,709) 5,037 366,055
Total comprehensive income/(loss) attributable to:      
Owners of the Company (60,558) 6,454 421,134
Non-controlling interests (2,151) (1,417) (55,079)
Consolidated Statements of Financial Position      
Total assets 946,006 989,994  
Total liabilities 361,859 336,455  
Internal      
Consolidated Statements of Comprehensive Income/(Loss)      
Contract revenue 8,129 5,297 7,077
Grant revenue 1,253 1,563 928
Total revenue 9,382 6,860 8,006
General and administrative expenses 8,673 3,482 3,252
Research and development expenses 65,444 45,346 28,874
Total operating expense 74,118 48,828 32,126
Other income/(expense):      
Gain on deconsolidation     0
Gain/(loss) on investments held at fair value 0 0 0
Loss realized on sale of investments 0 0  
Gain/(loss) on disposal of assets (1) (15) 17
Gain on loss of significant influence     0
Other income/(expense) 0 0 0
Other income/(expense) (1) (15) 17
Net finance income/(costs) (16) 19 0
Share of net income/(loss) of associates accounted for using the equity method 0 0 0
Impairment of investment in associate     0
Income/(loss) before taxes (64,753) (41,964) (24,104)
(Loss)/income before taxes pre IAS 39 fair value accounting, finance costs – subsidiary preferred shares, share-based payment expense, depreciation of tangible assets and amortization of intangible assets     (23,698)
Income/(loss) before taxes pre IFRS 9 fair value accounting, finance costs – subsidiary preferred shares, share-based payment expense, depreciation of tangible assets and amortization of intangible assets (60,368) (38,349)  
Finance income/(costs) – subsidiary preferred shares   0 0
Finance income/(costs) – IFRS 9 fair value accounting 0 0 0
Share-based payment expense (3,066) (2,762) (19)
Depreciation of tangible assets 1,319 854 390
Amortization of ROU assets 0 0 0
Amortization of intangible assets 0 0 4
Taxation 0 0 0
Income/(Loss) for the year (64,753) (41,964) (24,104)
Other comprehensive income/(loss) 0 0 0
Total comprehensive income/(loss) for the year (64,753) (41,964) (24,104)
Total comprehensive income/(loss) attributable to:      
Owners of the Company (64,657) (41,773) (6,461)
Non-controlling interests (96) (191) (17,643)
Consolidated Statements of Financial Position      
Total assets 125,726 89,214  
Total liabilities 228,789 130,049  
Net assets/(liabilities) (103,063) (40,835)  
Controlled Founded Entities      
Consolidated Statements of Comprehensive Income/(Loss)      
Contract revenue 1,615 990 1,474
Grant revenue 6,156 1,864 191
Total revenue 7,771 2,853 1,664
General and administrative expenses 20,729 13,691 13,569
Research and development expenses 43,783 36,279 39,883
Total operating expense 64,512 49,970 53,451
Other income/(expense):      
Gain on deconsolidation     0
Gain/(loss) on investments held at fair value 0 0 0
Loss realized on sale of investments 0 0  
Gain/(loss) on disposal of assets (51) (15) (39)
Gain on loss of significant influence     0
Other income/(expense) 121 100 166
Other income/(expense) 70 85 127
Net finance income/(costs) 6,744 (5,204) (16,947)
Share of net income/(loss) of associates accounted for using the equity method 0 0 0
Impairment of investment in associate     0
Income/(loss) before taxes (49,927) (52,236) (68,608)
(Loss)/income before taxes pre IAS 39 fair value accounting, finance costs – subsidiary preferred shares, share-based payment expense, depreciation of tangible assets and amortization of intangible assets     (47,188)
Income/(loss) before taxes pre IFRS 9 fair value accounting, finance costs – subsidiary preferred shares, share-based payment expense, depreciation of tangible assets and amortization of intangible assets (50,583) (42,602)  
Finance income/(costs) – subsidiary preferred shares   0 107
Finance income/(costs) – IFRS 9 fair value accounting 9,606 (4,351) (17,294)
Share-based payment expense (6,256) (2,552) (1,664)
Depreciation of tangible assets 1,518 1,544 1,517
Amortization of ROU assets 1,174 1,186 1,060
Amortization of intangible assets 2 1 7
Taxation 0 (1) (134)
Income/(Loss) for the year (49,927) (52,237) (68,741)
Other comprehensive income/(loss) 0 0 0
Total comprehensive income/(loss) for the year (49,927) (52,237) (68,741)
Total comprehensive income/(loss) attributable to:      
Owners of the Company (47,857) (51,026) (55,258)
Non-controlling interests (2,069) (1,211) (13,483)
Consolidated Statements of Financial Position      
Total assets 66,274 67,433  
Total liabilities 228,857 200,457  
Net assets/(liabilities) (162,584) (133,023)  
Non-Controlled Founded Entities      
Consolidated Statements of Comprehensive Income/(Loss)      
Contract revenue 0 0 0
Grant revenue 0 0 0
Total revenue 0 0 0
General and administrative expenses 0 0 10,439
Research and development expenses 0 0 15,555
Total operating expense 0 0 25,994
Other income/(expense):      
Gain on deconsolidation     0
Gain/(loss) on investments held at fair value 0 0 0
Loss realized on sale of investments 0 0  
Gain/(loss) on disposal of assets 0 0 0
Gain on loss of significant influence     0
Other income/(expense) 0 0 0
Other income/(expense) 0 0 0
Net finance income/(costs) 0 0 (30,141)
Share of net income/(loss) of associates accounted for using the equity method 0 0 0
Impairment of investment in associate     0
Income/(loss) before taxes 0 0 (56,135)
(Loss)/income before taxes pre IAS 39 fair value accounting, finance costs – subsidiary preferred shares, share-based payment expense, depreciation of tangible assets and amortization of intangible assets     (21,873)
Income/(loss) before taxes pre IFRS 9 fair value accounting, finance costs – subsidiary preferred shares, share-based payment expense, depreciation of tangible assets and amortization of intangible assets 0 0  
Finance income/(costs) – subsidiary preferred shares   0 (1,564)
Finance income/(costs) – IFRS 9 fair value accounting 0 0 (28,737)
Share-based payment expense 0 0 (3,543)
Depreciation of tangible assets 0 0 207
Amortization of ROU assets 0 0 83
Amortization of intangible assets 0 0 128
Taxation 0 0 (162)
Income/(Loss) for the year 0 0 (56,297)
Other comprehensive income/(loss) 0 0 (10)
Total comprehensive income/(loss) for the year 0 0 (56,307)
Total comprehensive income/(loss) attributable to:      
Owners of the Company 0 0 (32,353)
Non-controlling interests 0 0 (23,953)
Consolidated Statements of Financial Position      
Total assets 0 0  
Total liabilities 0 0  
Net assets/(liabilities) 0 0  
Parent Company And Other      
Consolidated Statements of Comprehensive Income/(Loss)      
Contract revenue 235 2,054 137
Grant revenue 0 0 0
Total revenue 235 2,054 137
General and administrative expenses 27,797 32,267 32,098
Research and development expenses 1,244 234 1,536
Total operating expense 29,041 32,500 33,634
Other income/(expense):      
Gain on deconsolidation     264,409
Gain/(loss) on investments held at fair value 179,316 232,674 (37,863)
Loss realized on sale of investments 20,925 54,976  
Gain/(loss) on disposal of assets 0 0 (60)
Gain on loss of significant influence     445,582
Other income/(expense) 1,523 965 (45)
Other income/(expense) 159,914 178,662 672,023
Net finance income/(costs) (1,679) (930) 941
Share of net income/(loss) of associates accounted for using the equity method (73,703) (34,117) 30,791
Impairment of investment in associate     (42,938)
Income/(loss) before taxes 55,727 113,170 627,320
(Loss)/income before taxes pre IAS 39 fair value accounting, finance costs – subsidiary preferred shares, share-based payment expense, depreciation of tangible assets and amortization of intangible assets     640,298
Income/(loss) before taxes pre IFRS 9 fair value accounting, finance costs – subsidiary preferred shares, share-based payment expense, depreciation of tangible assets and amortization of intangible assets 63,628 121,644  
Finance income/(costs) – subsidiary preferred shares   0 (1)
Finance income/(costs) – IFRS 9 fair value accounting 0 0 (444)
Share-based payment expense (4,628) (5,405) (9,242)
Depreciation of tangible assets 1,510 1,547 1,114
Amortization of ROU assets 1,764 1,523 2,177
Amortization of intangible assets 0 0 0
Taxation (3,756) (14,400) (112,113)
Income/(Loss) for the year 51,971 98,769 515,207
Other comprehensive income/(loss) 0 469 0
Total comprehensive income/(loss) for the year 51,971 99,238 515,207
Total comprehensive income/(loss) attributable to:      
Owners of the Company 51,956 99,253 515,207
Non-controlling interests 15 (15) 0
Consolidated Statements of Financial Position      
Total assets 754,007 833,347  
Total liabilities (95,787) 5,949  
Net assets/(liabilities) 849,794 827,397  
Liabilities, intercompany eliminations between parent company and reportable segments (233,300)    
Operating segments [member]      
Consolidated Statements of Comprehensive Income/(Loss)      
Contract revenue 9,979 8,341 8,688
Grant revenue 7,409 3,427 1,119
Total revenue 17,388 11,768 9,807
General and administrative expenses 57,199 49,440 59,358
Research and development expenses 110,471 81,859 85,848
Total operating expense 167,671 131,299 145,206
Other income/(expense):      
Gain on deconsolidation     264,409
Gain/(loss) on investments held at fair value 179,316 232,674 (37,863)
Loss realized on sale of investments 20,925 54,976  
Gain/(loss) on disposal of assets (53) (30) (82)
Gain on loss of significant influence     445,582
Other income/(expense) 1,645 1,065 121
Other income/(expense) 159,983 178,732 672,167
Net finance income/(costs) 5,050 (6,115) (46,147)
Share of net income/(loss) of associates accounted for using the equity method (73,703) (34,117) 30,791
Impairment of investment in associate     (42,938)
Income/(loss) before taxes (58,953) 18,969 478,474
(Loss)/income before taxes pre IAS 39 fair value accounting, finance costs – subsidiary preferred shares, share-based payment expense, depreciation of tangible assets and amortization of intangible assets     547,540
Income/(loss) before taxes pre IFRS 9 fair value accounting, finance costs – subsidiary preferred shares, share-based payment expense, depreciation of tangible assets and amortization of intangible assets (47,323) 40,694  
Finance income/(costs) – subsidiary preferred shares   0 (1,458)
Finance income/(costs) – IFRS 9 fair value accounting 9,606 (4,351) (46,475)
Share-based payment expense (13,950) (10,718) (14,468)
Depreciation of tangible assets 4,347 3,945 3,228
Amortization of ROU assets 2,938 2,709 3,320
Amortization of intangible assets 2 1 117
Taxation (3,756) (14,401) (112,409)
Income/(Loss) for the year (62,709) 4,568 366,065
Other comprehensive income/(loss) 0 469 (10)
Total comprehensive income/(loss) for the year (62,709) 5,037 366,055
Total comprehensive income/(loss) attributable to:      
Owners of the Company (60,558) 6,454 421,133
Non-controlling interests (2,151) (1,417) $ (55,079)
Consolidated Statements of Financial Position      
Total assets 946,006 989,994  
Total liabilities 361,859 336,455  
Net assets/(liabilities) $ 584,147 $ 653,539