XML 361 R41.htm IDEA: XBRL DOCUMENT v3.22.1
Finance Cost Net (Tables)
12 Months Ended
Dec. 31, 2021
Finance Cost Net [Abstract]  
Disclosure of finance income (cost) [text block]
The following table shows the breakdown of finance income and costs:
2021
$000s
2020
$000s
2019
$000s
For the years ended December 31,
Finance income
Interest income from financial assets214 1,183 4,362 
Total finance income214 1,183 4,362 
Finance costs
Contractual interest expense on notes payable(1,031)(96)(149)
Interest expense on other borrowings(1,502)(496)— 
Interest expense on lease liability(2,181)(2,354)(2,495)
Gain/(loss) on foreign currency exchange(56)— 68 
Total finance cost – contractual(4,771)(2,946)(2,576)
Gain/(loss) from change in fair value of warrant liability1,419 (117)(11,890)
Gain/(loss) from change in fair value of preferred shares8,362 (4,234)(34,585)
Gain/(loss) from change in fair value of convertible debt(175)— — 
Total finance income/(costs) – fair value accounting9,606 (4,351)(46,475)
Total finance costs – subsidiary preferred shares — (1,458)
Total finance income/(costs)9,606 (4,351)(47,933)
Finance income/(costs), net5,050 (6,115)(46,147)