XML 412 R90.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Share-based Payments - Schedule of Subsidiary Share-Based Payments (Details) - shares
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Subsidiary Plans [Line Items]      
Outstanding at beginning of period (in shares) 17,793,881 13,414,118 10,916,086
Granted (in shares) 3,120,975 8,881,000 5,424,000
Exercised (in shares) (534,034) (577,022) (2,238,187)
Outstanding at end of period (in shares) 16,956,590 17,793,881 13,414,118
Alivio      
Subsidiary Plans [Line Items]      
Outstanding at beginning of period (in shares)   0 3,888,168
Granted (in shares)     197,398
Exercised (in shares)     (2,373,750)
Expired During the Year     (506,260)
Forfeited (in shares)     (1,205,556)
Deconsolidation (in shares)     0
Outstanding at end of period (in shares)     0
Entrega      
Subsidiary Plans [Line Items]      
Outstanding at beginning of period (in shares) 344,500 349,500 962,000
Granted (in shares) 0 45,000 0
Exercised (in shares) 0 0 (525,000)
Expired During the Year 0 (50,000) (87,500)
Forfeited (in shares) 0 0 0
Deconsolidation (in shares) 0 0 0
Outstanding at end of period (in shares) 344,500 344,500 349,500
Follica      
Subsidiary Plans [Line Items]      
Outstanding at beginning of period (in shares) 2,776,120 2,686,120 1,309,040
Granted (in shares) 0 90,000 1,383,080
Exercised (in shares) 0 0 0
Expired During the Year (2,170,547) 0 (6,000)
Forfeited (in shares) (605,573) 0 0
Deconsolidation (in shares) 0 0 0
Outstanding at end of period (in shares) 0 2,776,120 2,686,120
Sonde      
Subsidiary Plans [Line Items]      
Outstanding at beginning of period (in shares) 0 2,049,004 2,192,834
Granted (in shares)   0 0
Exercised (in shares)   0 0
Expired During the Year   0 (51,507)
Forfeited (in shares)   0 (92,323)
Deconsolidation (in shares)   (2,049,004) 0
Outstanding at end of period (in shares)   0 2,049,004
Vedanta      
Subsidiary Plans [Line Items]      
Outstanding at beginning of period (in shares) 1,824,576 1,991,637 1,741,888
Granted (in shares) 0 490,506 451,532
Exercised (in shares) 0 (400,000) (52,938)
Expired During the Year (1,313) (65,235) (76,491)
Forfeited (in shares) (29,607) (192,332) (72,354)
Deconsolidation (in shares) (1,793,656) 0 0
Outstanding at end of period (in shares) 0 1,824,576 1,991,637