XML 379 R48.htm IDEA: XBRL DOCUMENT v3.21.1
Subsidiary Preferred Shares (Tables)
12 Months Ended
Dec. 31, 2020
Subsidiary Preferred Shares [Abstract]  
Disclosure of Subsidiary Preferred Share balances The following summarizes the subsidiary preferred share balance:
2020
$000s
2019
$000s
As of December 31,
Entrega1,291 3,222 
Follica12,792 11,663 
Sonde12,821 7,212 
Vedanta Biosciences92,068 78,892 
Total subsidiary preferred share balance118,972 100,989 
Disclosure of Subsidiary preferred shares, Minimum liquidation preference
As of December 31, 2020 and 2019, the minimum liquidation preference reflects the amounts that would be payable to the subsidiary preferred holders upon a liquidation event of the subsidiaries, which is as follows:
2020
$000s
2019
$000s
As of December 31,
Entrega2,216 2,216 
Follica6,405 6,405 
Sonde12,000 7,250 
Vedanta Biosciences86,161 77,161 
Total minimum liquidation preference106,782 93,032 
Disclosure of Changes in the value of subsidiary preferred shares
For the years ended December 31, 2020 and 2019 the Group recognized the following changes in the value of subsidiary preferred shares:
$000s
Balance as of January 1, 2019217,519 
Adjustment to preferred shares due to adoption of IFRS 9— 
Issuance of new preferred shares51,048 
Conversion of convertible notes4,894 
Increase in value of preferred shares measured at fair value33,636 
Finance costs1,458 
Deconsolidation of subsidiary(207,346)
Other(108)
Cash Distribution(112)
Balance as December 31, 2019 and January 1, 2020100,989 
Issuance of new preferred shares13,750 
Increase in value of preferred shares measured at fair value4,234 
Balance as December 31, 2020118,972